Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PINDSTRUP MOSEBRUG A/S — Credit Rating and Financial Key Figures
CVR number: 11765912
Fabriksvej 2, Pindstrup 8550 Ryomgård
pindstrup@pindstrup.dk
tel: 89747580
www.pindstrup.dk
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 071.00 | 1 378.00 | 1 166.19 | 1 224.15 | 1 272.63 |
| Other operating income | 93.99 | 18.53 | 23.02 | ||
| Costs of manufacturing | - 660.96 | - 655.02 | - 699.93 | ||
| Gross profit | 550.00 | 676.00 | 505.24 | 569.13 | 572.70 |
| Costs of management | - 106.78 | - 135.33 | - 156.85 | ||
| Costs of distribution | - 285.60 | - 292.36 | - 290.50 | ||
| Other operating expenses | -87.52 | -2.01 | -0.12 | ||
| EBIT | 140.00 | 114.00 | 119.33 | 157.96 | 148.25 |
| Other financial income | 13.10 | 17.79 | 22.61 | ||
| Other financial expenses | -38.27 | -24.71 | -13.98 | ||
| Net income from associates (fin.) | 0.94 | 1.20 | 2.11 | ||
| Pre-tax profit | 126.00 | -22.00 | 95.10 | 152.24 | 158.99 |
| Income taxes | 7.76 | -36.27 | -32.46 | ||
| Profit/loss from discontinued operations | 8.57 | ||||
| Net earnings | 126.00 | -22.00 | 111.43 | 115.97 | 126.53 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 6.22 | 5.52 | 19.48 | ||
| Intangible rights | 0.29 | 1.02 | 1.74 | ||
| Goodwill | 84.06 | 79.17 | 68.48 | ||
| Intangible assets total | 90.58 | 85.71 | 89.70 | ||
| Land and waters | 122.78 | 125.81 | 143.37 | ||
| Buildings | 87.55 | 82.33 | 119.72 | ||
| Machinery and equipment | 8.30 | 7.47 | 10.42 | ||
| Advance payments and construction in progress | 29.27 | 79.19 | 52.95 | ||
| Tangible assets total | 247.90 | 294.81 | 326.46 | ||
| Participating interests | 12.39 | 13.21 | 14.59 | ||
| Other non-current investments | 72.64 | 67.41 | 62.30 | ||
| Investments total | 1 004.00 | 1 133.00 | 27.00 | 80.62 | 76.89 |
| Long term receivables total | |||||
| Semifinished products | 153.35 | 156.77 | 169.76 | ||
| Raw materials and consumables | 53.00 | 62.06 | 67.53 | ||
| Finished products/goods | 87.98 | 102.55 | 92.17 | ||
| Inventories total | 294.33 | 321.38 | 329.46 | ||
| Current trade debtors | 196.43 | 193.80 | 196.58 | ||
| Current owed by particip. interest comp. | 0.16 | 0.47 | 0.24 | ||
| Prepayments and accrued income | 6.33 | 8.01 | 15.78 | ||
| Current other receivables | 151.29 | 115.75 | 88.26 | ||
| Current deferred tax assets | 77.33 | 76.31 | 55.80 | ||
| Short term receivables total | 431.53 | 394.35 | 356.66 | ||
| Cash and bank deposits | 87.79 | 115.45 | 121.31 | ||
| Cash and cash equivalents | 87.79 | 115.45 | 121.31 | ||
| Non-current assets for sale | 58.02 | ||||
| Balance sheet total (assets) | 1 004.00 | 1 133.00 | 1 237.16 | 1 292.31 | 1 300.48 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 699.00 | 645.00 | 8.28 | 8.28 | 8.28 |
| Shares repurchased | 37.26 | 38.92 | 42.18 | ||
| Other reserves | 29.49 | 20.78 | 17.59 | ||
| Retained earnings | - 126.00 | 22.00 | 535.09 | 605.53 | 652.14 |
| Profit of the financial year | 126.00 | -22.00 | 111.43 | 115.97 | 126.53 |
| Minority interest (BS) | 3.57 | 4.70 | 5.58 | ||
| Shareholders equity total | 699.00 | 645.00 | 725.12 | 794.17 | 852.29 |
| Provisions | 48.94 | 55.50 | 55.30 | 53.85 | |
| Non-current loans from credit institutions | 97.74 | 98.33 | 97.67 | ||
| Non-current deferred tax liabilities | 7.46 | 7.46 | |||
| Non-current liabilities total | 105.19 | 105.80 | 97.67 | ||
| Current loans from credit institutions | 67.70 | 68.81 | 37.31 | ||
| Current trade creditors | 54.10 | 59.23 | 69.83 | ||
| Current owed to participating | 1.14 | 1.50 | 1.25 | ||
| Short-term deferred tax liabilities | 21.56 | 28.95 | 14.40 | ||
| Other non-interest bearing current liabilities | 178.03 | 169.19 | 166.86 | ||
| Accruals and deferred income | 9.37 | 9.36 | 7.02 | ||
| Liabilities of non-current assets for sale | 19.43 | ||||
| Current liabilities total | 351.34 | 337.04 | 296.67 | ||
| Balance sheet total (liabilities) | 699.00 | 693.94 | 1 237.16 | 1 292.31 | 1 300.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.