Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WIBOTEC A/S — Credit Rating and Financial Key Figures
CVR number: 11492681
Engmarken 11, 8220 Brabrand
as@wibotec.com
tel: 86614713
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 388.56 | 3 938.67 | 4 434.70 | 3 623.86 | 3 516.34 |
| Employee benefit expenses | -1 564.16 | -2 012.13 | -2 239.93 | -2 662.38 | -2 766.84 |
| Total depreciation | - 244.47 | - 244.47 | - 231.52 | - 200.00 | -50.00 |
| EBIT | 2 579.93 | 1 682.07 | 1 963.25 | 761.48 | 699.50 |
| Other financial income | -16.10 | -12.32 | |||
| Other financial expenses | -29.01 | -58.92 | -37.84 | -24.51 | -34.92 |
| Pre-tax profit | 2 550.92 | 1 623.15 | 1 925.41 | 720.88 | 652.26 |
| Income taxes | - 562.94 | - 360.59 | - 429.75 | - 160.27 | - 144.26 |
| Net earnings | 1 987.98 | 1 262.56 | 1 495.66 | 560.61 | 508.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 650.00 | 450.00 | 250.00 | 50.00 | |
| Intangible assets total | 650.00 | 450.00 | 250.00 | 50.00 | |
| Machinery and equipment | 75.99 | 31.52 | |||
| Tangible assets total | 75.99 | 31.52 | |||
| Investments total | 59.75 | 59.75 | 59.75 | 59.75 | |
| Long term receivables total | |||||
| Finished products/goods | 1 979.61 | 2 615.96 | 3 429.01 | 3 641.57 | 3 283.97 |
| Inventories total | 1 979.61 | 2 615.96 | 3 429.01 | 3 641.57 | 3 283.97 |
| Current trade debtors | 1 302.85 | 2 072.09 | 1 487.87 | 1 319.21 | 1 195.84 |
| Prepayments and accrued income | 196.56 | 135.50 | 184.12 | 229.04 | 246.75 |
| Current other receivables | 228.88 | 90.78 | 236.44 | 16.30 | 50.13 |
| Current deferred tax assets | 13.93 | 32.16 | 48.57 | 58.82 | 49.04 |
| Short term receivables total | 1 742.23 | 2 330.53 | 1 957.00 | 1 623.37 | 1 541.76 |
| Cash and bank deposits | 505.62 | 520.25 | 581.09 | 329.80 | 1 167.31 |
| Cash and cash equivalents | 505.62 | 520.25 | 581.09 | 329.80 | 1 167.31 |
| Balance sheet total (assets) | 5 013.20 | 6 008.02 | 6 276.85 | 5 704.50 | 5 993.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 600.00 | 750.00 | 450.00 | ||
| Retained earnings | - 319.05 | 1 668.94 | 2 181.50 | 3 677.16 | 3 787.77 |
| Profit of the financial year | 1 987.98 | 1 262.56 | 1 495.66 | 560.61 | 508.01 |
| Shareholders equity total | 3 768.94 | 3 431.50 | 4 927.16 | 4 737.77 | 5 245.77 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 587.47 | 532.74 | 395.21 | 740.38 | 632.54 |
| Current owed to participating | 1 624.00 | 24.00 | 24.00 | 24.00 | |
| Short-term deferred tax liabilities | 554.10 | 343.44 | 681.30 | 75.01 | |
| Other non-interest bearing current liabilities | 102.69 | 76.34 | 249.18 | 127.35 | 90.73 |
| Current liabilities total | 1 244.26 | 2 576.53 | 1 349.69 | 966.73 | 747.27 |
| Balance sheet total (liabilities) | 5 013.20 | 6 008.02 | 6 276.85 | 5 704.50 | 5 993.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.