Spillehallen Magic City ApS — Credit Rating and Financial Key Figures
CVR number: 41042370
Smedevej 5, 6740 Bramming
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -11.92 | -11.88 | -5.00 | 32.78 |
| Employee benefit expenses | -89.97 | |||
| EBIT | -11.92 | -11.88 | -5.00 | -57.20 |
| Other financial income | 0.02 | |||
| Other financial expenses | -0.01 | -0.14 | -2.40 | |
| Pre-tax profit | -11.92 | -11.88 | -5.15 | -59.58 |
| Income taxes | 1.38 | 1.09 | 1.12 | -3.59 |
| Net earnings | -10.54 | -10.79 | -4.02 | -63.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 3.40 | |||
| Inventories total | 3.40 | |||
| Current amounts owed by group member comp. | 34.33 | 2.46 | ||
| Current owed by particip. interest comp. | 12.76 | |||
| Current other receivables | 17.00 | |||
| Current deferred tax assets | 1.38 | 2.46 | 1.12 | |
| Short term receivables total | 35.70 | 2.46 | 3.59 | 29.76 |
| Cash and bank deposits | 22.45 | 16.05 | 4.83 | |
| Cash and cash equivalents | 22.45 | 16.05 | 4.83 | |
| Balance sheet total (assets) | 35.70 | 24.91 | 19.64 | 37.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -10.54 | -21.34 | -25.36 | |
| Profit of the financial year | -10.54 | -10.79 | -4.02 | -63.16 |
| Shareholders equity total | 29.45 | 18.66 | 14.64 | -48.52 |
| Non-current liabilities total | ||||
| Current owed to group member | 70.50 | |||
| Other non-interest bearing current liabilities | 6.25 | 6.25 | 5.00 | 16.01 |
| Current liabilities total | 6.25 | 6.25 | 5.00 | 86.51 |
| Balance sheet total (liabilities) | 35.70 | 24.91 | 19.64 | 37.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.