Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LRC ApS — Credit Rating and Financial Key Figures
CVR number: 41027657
Søren Frichs Vej 51 D, 8230 Åbyhøj
adm@laserremoval.dk
tel: 60229524
www.laserremoval.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 215.11 | 1 448.01 | 1 686.94 | 1 899.58 | 2 673.21 |
| Employee benefit expenses | -1 074.36 | -1 046.88 | -1 283.55 | -1 307.07 | -1 852.31 |
| Total depreciation | - 285.47 | - 290.34 | - 110.49 | - 122.49 | - 171.44 |
| EBIT | - 144.72 | 110.78 | 292.89 | 470.02 | 649.47 |
| Other financial income | -2.00 | 1.20 | 2.46 | -2.67 | 0.03 |
| Other financial expenses | -47.54 | -34.77 | -35.00 | -46.31 | -15.16 |
| Pre-tax profit | - 194.26 | 77.22 | 260.36 | 421.04 | 634.34 |
| Income taxes | 41.38 | -17.44 | -57.87 | -97.29 | - 139.55 |
| Net earnings | - 152.88 | 59.78 | 202.49 | 323.75 | 494.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 35.43 | 27.13 | |||
| Machinery and equipment | 1 008.85 | 746.58 | 636.08 | 837.00 | 1 049.94 |
| Tangible assets total | 1 008.85 | 746.58 | 636.08 | 872.42 | 1 077.08 |
| Investments total | 175.18 | 165.18 | 167.27 | 184.49 | 177.64 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 31.21 | 7.00 | 9.25 | 0.76 | |
| Prepayments and accrued income | 14.75 | 2.00 | |||
| Current other receivables | 31.01 | 64.53 | 0.14 | 0.14 | |
| Current deferred tax assets | 23.84 | 6.41 | 8.23 | ||
| Short term receivables total | 55.06 | 44.42 | 73.78 | 14.89 | 11.13 |
| Cash and bank deposits | 92.16 | 226.12 | 227.33 | 346.21 | 551.39 |
| Cash and cash equivalents | 92.16 | 226.12 | 227.33 | 346.21 | 551.39 |
| Balance sheet total (assets) | 1 331.25 | 1 182.29 | 1 104.46 | 1 418.02 | 1 817.24 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 42.00 | 42.00 | 42.00 | 42.00 | 42.00 |
| Shares repurchased | 150.00 | 300.00 | |||
| Retained earnings | 59.30 | -93.58 | -33.80 | 18.68 | 42.43 |
| Profit of the financial year | - 152.88 | 59.78 | 202.49 | 323.75 | 494.78 |
| Shareholders equity total | -51.58 | 8.20 | 210.69 | 534.43 | 879.22 |
| Provisions | 33.83 | 52.69 | 70.47 | ||
| Non-current loans from credit institutions | 397.09 | 315.45 | |||
| Non-current owed to group member | 165.30 | 222.29 | 337.23 | 207.83 | 128.27 |
| Non-current other liabilities | 274.68 | 82.96 | 99.57 | 60.09 | 89.84 |
| Non-current liabilities total | 837.07 | 620.71 | 436.80 | 267.92 | 218.12 |
| Current loans from credit institutions | 118.00 | 118.00 | 157.08 | ||
| Advances received | 7.50 | ||||
| Current trade creditors | 92.91 | 17.00 | 29.60 | 54.64 | 47.27 |
| Current owed to participating | 101.00 | 50.77 | 82.05 | 25.89 | 72.33 |
| Short-term deferred tax liabilities | 17.64 | 13.43 | |||
| Other non-interest bearing current liabilities | 233.85 | 367.62 | 286.36 | 311.94 | 529.84 |
| Current liabilities total | 545.76 | 553.39 | 423.15 | 562.97 | 649.44 |
| Balance sheet total (liabilities) | 1 331.25 | 1 182.29 | 1 104.46 | 1 418.02 | 1 817.24 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.