NORDJYSK SOLENERGI ApS
CVR number: 34473005
Ådalen 525, 9700 Brønderslev
info@nordjysksolenergi.dk
tel: 29939318
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 51.00 | 71.00 | 119.00 | 36.00 | 71.72 |
| EBIT | 51.00 | 71.00 | 119.00 | 36.00 | 71.72 |
| Other financial income | 0.08 | ||||
| Other financial expenses | -2.00 | -3.00 | -2.00 | -1.00 | |
| Pre-tax profit | 49.00 | 68.00 | 117.00 | 35.00 | 71.81 |
| Income taxes | -11.00 | -15.00 | -26.00 | -8.00 | -15.84 |
| Net earnings | 38.00 | 53.00 | 91.00 | 27.00 | 55.97 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3.00 | 8.00 | 146.00 | 3.00 | 6.86 |
| Inventories total | 3.00 | 8.00 | 146.00 | 3.00 | 6.86 |
| Current trade debtors | 80.00 | 94.00 | |||
| Current other receivables | 39.00 | ||||
| Current deferred tax assets | 0.17 | ||||
| Short term receivables total | 119.00 | 94.00 | 0.17 | ||
| Cash and bank deposits | 300.00 | 271.00 | 114.00 | 207.00 | 255.53 |
| Cash and cash equivalents | 300.00 | 271.00 | 114.00 | 207.00 | 255.53 |
| Balance sheet total (assets) | 422.00 | 279.00 | 354.00 | 210.00 | 262.56 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 105.00 | 113.00 | 90.00 | 120.00 | |
| Retained earnings | 61.00 | -14.00 | -51.00 | 39.00 | -54.21 |
| Profit of the financial year | 38.00 | 53.00 | 91.00 | 27.00 | 55.97 |
| Shareholders equity total | 284.00 | 232.00 | 210.00 | 146.00 | 201.75 |
| Non-current deferred tax liabilities | 6.00 | 10.00 | 17.00 | 4.00 | 11.84 |
| Non-current liabilities total | 6.00 | 10.00 | 17.00 | 4.00 | 11.84 |
| Current trade creditors | 7.00 | 7.00 | 7.00 | 7.00 | 6.50 |
| Current owed to participating | 50.00 | ||||
| Short-term deferred tax liabilities | 16.00 | 1.00 | 10.00 | 19.00 | |
| Other non-interest bearing current liabilities | 109.00 | 29.00 | 60.00 | 34.00 | 42.46 |
| Current liabilities total | 132.00 | 37.00 | 127.00 | 60.00 | 48.96 |
| Balance sheet total (liabilities) | 422.00 | 279.00 | 354.00 | 210.00 | 262.56 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.