SIMON BRØNDUM INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 34231435
Naundrupvej 5, Bjerregrav 9632 Møldrup
sbinvest@me.com
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 31.89 | 47.74 | 30.55 | 21.35 | 34.80 |
| Total depreciation | -5.40 | -5.40 | -5.40 | -5.40 | -5.40 |
| EBIT | 26.49 | 42.34 | 25.15 | 15.95 | 29.40 |
| Other financial expenses | -17.94 | -16.03 | -12.10 | -14.42 | -12.98 |
| Pre-tax profit | 8.55 | 26.31 | 13.05 | 1.53 | 16.41 |
| Net earnings | 8.55 | 26.31 | 13.05 | 1.53 | 16.41 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 483.80 | 478.40 | 473.00 | 467.60 | 462.20 |
| Tangible assets total | 483.80 | 478.40 | 473.00 | 467.60 | 462.20 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Balance sheet total (assets) | 483.80 | 478.40 | 473.00 | 467.60 | 462.20 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 380.18 | - 371.63 | - 345.32 | - 332.27 | - 330.74 |
| Profit of the financial year | 8.55 | 26.31 | 13.05 | 1.53 | 16.41 |
| Shareholders equity total | - 291.63 | - 265.32 | - 252.27 | - 250.74 | - 234.33 |
| Non-current loans from credit institutions | 305.00 | 305.00 | 305.00 | 305.00 | 305.00 |
| Non-current other liabilities | 319.45 | 290.76 | 295.58 | 298.67 | 308.76 |
| Non-current liabilities total | 624.45 | 595.76 | 600.58 | 603.67 | 613.76 |
| Current loans from credit institutions | 131.76 | 113.83 | 93.75 | 78.10 | 46.20 |
| Advances received | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Current trade creditors | 7.28 | 21.94 | 21.94 | 27.56 | 27.56 |
| Other non-interest bearing current liabilities | 7.94 | 8.19 | 5.01 | 5.01 | 5.01 |
| Current liabilities total | 150.98 | 147.96 | 124.69 | 114.67 | 82.77 |
| Balance sheet total (liabilities) | 483.80 | 478.40 | 473.00 | 467.60 | 462.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.