CHRISTIAN G. CARLSEN ADVOKAT ApS — Credit Rating and Financial Key Figures
CVR number: 29202982
Herlev Hovedgade 201 A, 2730 Herlev
advokatcarlsen@c.dk
tel: 33320947
www.advokatcarlsen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 585.45 | 569.78 | 233.59 | 873.98 | 819.28 |
| Employee benefit expenses | - 336.12 | - 326.67 | - 333.78 | - 777.88 | - 972.43 |
| EBIT | 249.34 | 243.11 | - 100.19 | 96.10 | - 153.15 |
| Other financial income | 56.92 | 10.02 | |||
| Other financial expenses | -2.51 | -9.43 | -8.09 | -0.20 | -3.29 |
| Pre-tax profit | 246.82 | 233.67 | - 108.27 | 152.82 | - 146.42 |
| Income taxes | -54.56 | -51.52 | 20.51 | -34.13 | |
| Net earnings | 192.26 | 182.15 | -87.76 | 118.69 | - 146.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 94.00 | 94.00 | 94.00 | 94.00 | 94.00 |
| Tangible assets total | 94.00 | 94.00 | 94.00 | 94.00 | 94.00 |
| Investments total | |||||
| Non-current other receivables | 29.62 | 30.59 | 31.59 | 35.12 | 36.25 |
| Long term receivables total | 29.62 | 30.59 | 31.59 | 35.12 | 36.25 |
| Inventories total | |||||
| Current trade debtors | 27.25 | 10.50 | 21.50 | 2.25 | 14.00 |
| Current other receivables | 318.20 | 153.23 | 154.30 | 62.52 | 147.30 |
| Current deferred tax assets | 20.51 | ||||
| Short term receivables total | 345.45 | 163.73 | 196.31 | 64.77 | 161.30 |
| Cash and bank deposits | 483.24 | 315.43 | 64.72 | 304.02 | 93.31 |
| Cash and cash equivalents | 483.24 | 315.43 | 64.72 | 304.02 | 93.31 |
| Balance sheet total (assets) | 952.31 | 603.75 | 386.62 | 497.91 | 384.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | |
| Retained earnings | 98.07 | 175.94 | 240.28 | 30.52 | 149.21 |
| Profit of the financial year | 192.26 | 182.15 | -87.76 | 118.69 | - 146.42 |
| Shareholders equity total | 453.33 | 522.48 | 320.32 | 321.21 | 52.79 |
| Non-current liabilities total | |||||
| Current trade creditors | 315.56 | 22.00 | 22.00 | 22.00 | 103.56 |
| Other non-interest bearing current liabilities | 183.42 | 59.27 | 44.30 | 154.70 | 228.51 |
| Current liabilities total | 498.98 | 81.27 | 66.30 | 176.70 | 332.08 |
| Balance sheet total (liabilities) | 952.31 | 603.75 | 386.62 | 497.91 | 384.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.