CM Workforce ApS — Credit Rating and Financial Key Figures
CVR number: 34205213
Læsøvej 5 A, 9800 Hjørring
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.10 | -4.98 | -11.10 | -8.00 | -90.29 |
| Total depreciation | -5.72 | -5.72 | -4.99 | -4.23 | -3.67 |
| EBIT | -13.83 | -10.70 | -16.09 | -12.23 | -93.96 |
| Other financial income | 0.49 | 0.30 | 0.05 | ||
| Other financial expenses | -0.03 | -0.09 | -0.11 | -0.56 | -2.80 |
| Net income from associates (fin.) | 7.01 | 7.29 | 181.70 | - 177.35 | |
| Pre-tax profit | -6.35 | -3.20 | 165.50 | - 190.10 | -96.76 |
| Net earnings | -6.35 | -3.20 | 165.50 | - 190.10 | -96.76 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 34.26 | 28.54 | 23.55 | 19.32 | 15.65 |
| Intangible assets total | 34.26 | 28.54 | 23.55 | 19.32 | 15.65 |
| Tangible assets total | |||||
| Holdings in group member companies | 177.35 | ||||
| Investments total | 177.35 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.35 | ||||
| Short term receivables total | 4.35 | ||||
| Cash and bank deposits | 0.00 | 0.00 | 19.12 | ||
| Cash and cash equivalents | 0.00 | 0.00 | 19.12 | ||
| Balance sheet total (assets) | 34.26 | 28.54 | 205.25 | 19.32 | 34.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 193.75 | 193.75 | 193.75 | 193.75 | 193.75 |
| Other reserves | 97.35 | ||||
| Retained earnings | - 161.86 | - 168.22 | - 268.77 | -5.91 | - 196.02 |
| Profit of the financial year | -6.35 | -3.20 | 165.50 | - 190.10 | -96.76 |
| Shareholders equity total | 25.54 | 22.34 | 187.84 | -2.27 | -99.03 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.63 | ||||
| Current trade creditors | 7.50 | 5.00 | 8.00 | 8.00 | 8.80 |
| Current owed to group member | 3.61 | 22.77 | |||
| Other non-interest bearing current liabilities | 0.60 | 1.20 | 9.42 | 9.98 | 102.23 |
| Current liabilities total | 8.73 | 6.20 | 17.42 | 21.59 | 133.80 |
| Balance sheet total (liabilities) | 34.26 | 28.54 | 205.25 | 19.32 | 34.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.