EM. Z. SVITZER A/S — Credit Rating and Financial Key Figures
CVR number: 29185581
Sundkrogsgade 17, 2100 København Ø
tel: 39193919
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 331.06 | 339.57 | 394.71 | 416.97 | 442.27 |
| Other operating income | 21.02 | ||||
| Gross profit | 331.06 | 339.57 | 394.71 | 308.58 | 309.46 |
| Employee benefit expenses | - 118.39 | - 125.19 | |||
| Other operating expenses | - 129.41 | - 132.81 | |||
| Total depreciation | -37.94 | -36.93 | |||
| EBIT | 88.65 | 84.22 | 99.61 | 152.25 | 147.34 |
| Other financial income | 13.91 | 12.07 | |||
| Other financial expenses | -1.75 | -1.11 | |||
| Pre-tax profit | 89.20 | 79.69 | 93.82 | 164.41 | 158.30 |
| Income taxes | -2.77 | -7.74 | |||
| Net earnings | 89.20 | 79.69 | 93.82 | 161.64 | 150.56 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 383.82 | 359.71 | |||
| Advance payments and construction in progress | 384.98 | 507.48 | |||
| Tangible assets total | 768.80 | 867.19 | |||
| Other non-current investments | - 384.40 | - 433.59 | |||
| Investments total | 701.89 | 738.81 | 791.75 | - 384.40 | - 433.60 |
| Long term receivables total | |||||
| Finished products/goods | 5.76 | 4.13 | |||
| Inventories total | 5.76 | 4.13 | |||
| Current trade debtors | 26.74 | 26.46 | |||
| Current amounts owed by group member comp. | 458.83 | 226.18 | |||
| Prepayments and accrued income | 3.96 | 12.23 | |||
| Current other receivables | 24.50 | 11.39 | |||
| Short term receivables total | 514.03 | 276.26 | |||
| Cash and bank deposits | 0.75 | ||||
| Cash and cash equivalents | 0.75 | ||||
| Balance sheet total (assets) | 701.89 | 738.81 | 791.75 | 904.94 | 713.99 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 5.00 | |||
| Shares repurchased | 335.00 | 150.00 | |||
| Retained earnings | -89.20 | -79.69 | -93.82 | 359.69 | 371.33 |
| Profit of the financial year | 89.20 | 79.69 | 93.82 | 161.64 | 150.56 |
| Shareholders equity total | 861.33 | 676.90 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 18.41 | 9.75 | |||
| Current owed to group member | 7.85 | 4.81 | |||
| Short-term deferred tax liabilities | 2.27 | 4.82 | |||
| Other non-interest bearing current liabilities | 15.08 | 17.71 | |||
| Current liabilities total | 43.61 | 37.09 | |||
| Balance sheet total (liabilities) | 904.94 | 713.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.