KT-Byg ApS
CVR number: 40887199
Halvorsmindevej 80, 9800 Hjørring
peterthomsen69@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 179.03 | 297.86 | 61.77 | 198.41 |
Employee benefit expenses | - 129.38 | |||
EBIT | 179.03 | 297.86 | 61.77 | 69.04 |
Other financial expenses | -0.29 | -5.10 | -3.07 | -1.05 |
Pre-tax profit | 178.73 | 292.76 | 58.70 | 67.98 |
Income taxes | -39.16 | -65.36 | -13.23 | -15.71 |
Net earnings | 139.57 | 227.40 | 45.47 | 52.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 10.68 | 47.54 | 326.68 | |
Current other receivables | 27.81 | 44.00 | ||
Current deferred tax assets | 4.77 | 10.29 | ||
Short term receivables total | 10.68 | 80.13 | 380.97 | |
Cash and bank deposits | 262.36 | 457.30 | 331.37 | 163.39 |
Cash and cash equivalents | 262.36 | 457.30 | 331.37 | 163.39 |
Balance sheet total (assets) | 273.04 | 457.30 | 411.50 | 544.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 57.20 | |||
Retained earnings | 25.87 | 253.28 | 298.75 | |
Profit of the financial year | 139.57 | 227.40 | 45.47 | 52.28 |
Shareholders equity total | 179.57 | 350.48 | 338.75 | 391.03 |
Non-current liabilities total | ||||
Current trade creditors | 26.75 | 8.00 | 8.00 | 8.00 |
Short-term deferred tax liabilities | 39.16 | 65.36 | ||
Other non-interest bearing current liabilities | 27.55 | 33.47 | 64.74 | 145.33 |
Current liabilities total | 93.46 | 106.83 | 72.74 | 153.34 |
Balance sheet total (liabilities) | 273.04 | 457.30 | 411.50 | 544.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.