Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Johannessen Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 27436463
Gammel Frederiksborgvej 38, 3200 Helsinge
jacob@famjohannessen.dk
tel: 48794971
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 546.66 | 493.38 | 497.28 | 69.55 | |
| Other operating income | 0.96 | 17.15 | |||
| Purchases during the financial year | - 418.09 | -60.56 | |||
| External services | -22.22 | -2.12 | -0.03 | ||
| Gross profit | 58.25 | 61.47 | 57.93 | 24.02 | -0.03 |
| Employee benefit expenses | -47.83 | -5.06 | -0.00 | ||
| Total depreciation | -1.88 | -0.14 | |||
| EBIT | 10.70 | 10.99 | 8.22 | 18.81 | -0.03 |
| Other financial income | 0.40 | 1.06 | 0.52 | ||
| Other financial expenses | -0.63 | -0.12 | -0.00 | ||
| Pre-tax profit | 8.06 | 8.54 | 7.99 | 19.75 | 0.49 |
| Income taxes | -1.78 | -4.41 | -0.11 | ||
| Net earnings | 8.06 | 8.54 | 6.21 | 15.34 | 0.38 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 5.00 | ||||
| Tangible assets total | 5.00 | ||||
| Investments total | 104.11 | 107.47 | 1.78 | ||
| Non-current loans receivable | 0.26 | 0.25 | 0.25 | ||
| Long term receivables total | 0.26 | 0.25 | 0.25 | ||
| Finished products/goods | 62.05 | ||||
| Inventories total | 62.05 | ||||
| Current trade debtors | 11.84 | 0.01 | |||
| Current amounts owed by group member comp. | 11.89 | 42.20 | 2.86 | ||
| Prepayments and accrued income | 1.34 | ||||
| Current other receivables | 1.36 | 0.04 | 0.01 | ||
| Current deferred tax assets | 2.28 | ||||
| Short term receivables total | 28.71 | 42.24 | 2.87 | ||
| Cash and bank deposits | 0.09 | 1.44 | 0.44 | ||
| Cash and cash equivalents | 0.09 | 1.44 | 0.44 | ||
| Balance sheet total (assets) | 104.11 | 107.47 | 97.89 | 43.93 | 3.56 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 26.73 | 28.17 | 3.00 | 3.00 | 3.00 |
| Shares repurchased | 38.72 | 0.38 | |||
| Retained earnings | -8.06 | -8.54 | 17.17 | -15.34 | -0.38 |
| Profit of the financial year | 8.06 | 8.54 | 6.21 | 15.34 | 0.38 |
| Shareholders equity total | 26.73 | 28.17 | 26.38 | 41.72 | 3.38 |
| Provisions | 2.36 | ||||
| Non-current leasing loans | 22.20 | ||||
| Non-current deferred tax liabilities | 4.95 | ||||
| Non-current liabilities total | 27.15 | ||||
| Current loans from credit institutions | 10.37 | ||||
| Advances received | 0.81 | ||||
| Current trade creditors | 13.86 | 0.07 | 0.07 | ||
| Current owed to group member | 1.81 | ||||
| Short-term deferred tax liabilities | 1.70 | 2.13 | 0.11 | ||
| Other non-interest bearing current liabilities | 15.81 | 0.01 | 0.00 | ||
| Current liabilities total | 44.36 | 2.21 | 0.18 | ||
| Balance sheet total (liabilities) | 26.73 | 28.17 | 100.26 | 43.93 | 3.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.