Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 269.75 |
| Employee benefit expenses | - 251.89 |
| EBIT | 17.86 |
| Other financial expenses | -1.23 |
| Pre-tax profit | 16.63 |
| Income taxes | -6.07 |
| Net earnings | 10.56 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 12.50 |
| Current other receivables | 8.00 |
| Short term receivables total | 20.50 |
| Cash and bank deposits | 97.94 |
| Cash and cash equivalents | 97.94 |
| Balance sheet total (assets) | 118.44 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 10.56 |
| Shareholders equity total | 50.56 |
| Non-current liabilities total | |
| Current owed to group member | 11.71 |
| Short-term deferred tax liabilities | 6.07 |
| Other non-interest bearing current liabilities | 50.10 |
| Current liabilities total | 67.88 |
| Balance sheet total (liabilities) | 118.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.