CityOne ApS — Credit Rating and Financial Key Figures
CVR number: 39192233
Højsletvej 53, 8560 Kolind
kontakt@cityone.dk
tel: 42373141
www.cityone.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 476.33 | 667.60 | 607.67 | 917.50 | 783.87 |
| Employee benefit expenses | - 477.36 | - 578.43 | - 605.41 | - 791.11 | - 785.06 |
| EBIT | -1.03 | 89.17 | 2.26 | 126.39 | -1.18 |
| Other financial expenses | -1.80 | -1.73 | -5.26 | -0.03 | |
| Pre-tax profit | -1.03 | 87.37 | 0.53 | 121.12 | -1.22 |
| Income taxes | -19.18 | -0.13 | -27.10 | ||
| Net earnings | -1.03 | 68.19 | 0.40 | 94.02 | -1.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 46.05 | 57.17 | 57.36 | 20.76 | 160.20 |
| Current other receivables | 6.25 | ||||
| Current deferred tax assets | 14.00 | 1.00 | |||
| Short term receivables total | 46.05 | 57.17 | 71.36 | 20.76 | 167.45 |
| Cash and bank deposits | 52.02 | 329.53 | 196.28 | 399.47 | 247.90 |
| Cash and cash equivalents | 52.02 | 329.53 | 196.28 | 399.47 | 247.90 |
| Balance sheet total (assets) | 98.06 | 386.70 | 267.63 | 420.23 | 415.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Other reserves | 50.00 | ||||
| Retained earnings | 36.01 | 32.05 | 119.93 | 120.33 | 208.44 |
| Profit of the financial year | -1.03 | 68.19 | 0.40 | 94.02 | -1.22 |
| Shareholders equity total | 84.99 | 140.24 | 160.33 | 254.35 | 247.22 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.03 | 3.28 | 3.74 | ||
| Short-term deferred tax liabilities | 19.18 | 0.13 | 16.13 | ||
| Other non-interest bearing current liabilities | 13.05 | 224.00 | 103.44 | 149.75 | 168.14 |
| Current liabilities total | 13.08 | 246.46 | 107.31 | 165.88 | 168.14 |
| Balance sheet total (liabilities) | 98.06 | 386.70 | 267.63 | 420.23 | 415.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.