JDH Ejendomsinvestering ApS — Credit Rating and Financial Key Figures
CVR number: 38134124
Skodsborg Strandvej 257, 2942 Skodsborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 111.88 | -12.18 | -12.59 | - 102.31 | -37.57 |
| Employee benefit expenses | - 182.00 | ||||
| EBIT | - 111.88 | -12.18 | -12.59 | - 102.31 | - 219.57 |
| Other financial income | 65.87 | 62.69 | 377.80 | 2 062.61 | 19 227.78 |
| Other financial expenses | - 103.31 | - 146.74 | - 153.17 | - 746.34 | -3 541.33 |
| Net income from associates (fin.) | 3 761.59 | 5 385.08 | 1 450.17 | 10 883.62 | 935.83 |
| Pre-tax profit | 3 612.28 | 5 288.85 | 1 662.21 | 12 097.58 | 16 402.72 |
| Income taxes | -29.66 | - 139.72 | - 117.94 | -23.03 | -3 552.06 |
| Net earnings | 3 582.62 | 5 149.13 | 1 544.27 | 12 074.55 | 12 850.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 641.68 | 3 186.69 | 3 741.45 | 4 310.28 | 4 950.74 |
| Participating interests | 6 557.27 | 11 397.34 | 12 292.75 | ||
| Investments total | 9 198.95 | 14 584.03 | 16 034.20 | 4 310.28 | 4 950.74 |
| Non-current loans receivable | 950.00 | 4 150.00 | 4 150.00 | 8 682.00 | 11 258.58 |
| Non-current other receivables | 11 000.00 | 10 498.72 | |||
| Long term receivables total | 950.00 | 4 150.00 | 4 150.00 | 19 682.00 | 21 757.30 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 6 492.16 | 6 126.84 | 5 289.15 | 4 920.08 | 4 950.02 |
| Prepayments and accrued income | 298.73 | 418.66 | |||
| Current other receivables | 2 000.00 | 2 002.04 | 17 423.62 | 2 123.27 | |
| Current deferred tax assets | 70.34 | 124.06 | |||
| Short term receivables total | 6 562.50 | 8 126.84 | 7 415.24 | 22 642.43 | 7 491.95 |
| Other current investments | 12 233.22 | 34 540.19 | |||
| Cash and bank deposits | 18.24 | 198.37 | 92.06 | 32 820.92 | 38 010.87 |
| Cash and cash equivalents | 18.24 | 198.37 | 92.06 | 45 054.14 | 72 551.06 |
| Balance sheet total (assets) | 16 729.70 | 27 059.25 | 27 691.51 | 91 688.85 | 106 751.05 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 975.00 | 975.00 | 975.00 | 1 000.00 | 1 000.00 |
| Other reserves | 6 108.34 | 11 493.41 | 12 943.59 | 3 335.28 | 3 975.74 |
| Retained earnings | -4 346.62 | -6 149.07 | -2 450.12 | 39 556.13 | 50 990.22 |
| Profit of the financial year | 3 582.62 | 5 149.13 | 1 544.27 | 12 074.55 | 12 850.66 |
| Shareholders equity total | 6 319.34 | 11 468.47 | 13 012.73 | 55 965.96 | 68 816.62 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 19.25 | 17.50 |
| Current owed to participating | 10 405.36 | 15 549.06 | 14 673.78 | 35 522.46 | 34 643.24 |
| Short-term deferred tax liabilities | 36.72 | 181.18 | 3 190.48 | ||
| Other non-interest bearing current liabilities | 83.21 | ||||
| Current liabilities total | 10 410.36 | 15 590.78 | 14 678.78 | 35 722.89 | 37 934.43 |
| Balance sheet total (liabilities) | 16 729.70 | 27 059.25 | 27 691.51 | 91 688.85 | 106 751.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.