MEWEcreate ApS — Credit Rating and Financial Key Figures
CVR number: 37570737
Dybbølsgade 45, 1721 København V
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -86.12 | - 257.39 | 81.73 | - 220.26 | - 214.76 |
| Total depreciation | -5.74 | ||||
| EBIT | -86.12 | - 257.39 | 81.73 | - 220.26 | - 220.50 |
| Other financial expenses | -9.04 | -1.30 | -0.67 | -0.56 | -0.87 |
| Pre-tax profit | -95.16 | - 258.68 | 81.06 | - 220.81 | - 221.38 |
| Income taxes | -1.10 | ||||
| Net earnings | -95.16 | - 258.68 | 81.06 | - 220.81 | - 222.48 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 37.32 | ||||
| Tangible assets total | 37.32 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 225.00 | 25.00 | 25.00 | 50.00 | 250.00 |
| Inventories total | 225.00 | 25.00 | 25.00 | 50.00 | 250.00 |
| Current other receivables | 5.75 | 101.87 | |||
| Short term receivables total | 5.75 | 101.87 | |||
| Cash and bank deposits | 129.09 | 33.37 | 40.17 | ||
| Cash and cash equivalents | 129.09 | 33.37 | 40.17 | ||
| Balance sheet total (assets) | 225.00 | 30.76 | 154.09 | 83.37 | 429.37 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 369.68 | - 464.84 | - 723.53 | - 642.46 | - 863.28 |
| Profit of the financial year | -95.16 | - 258.68 | 81.06 | - 220.81 | - 222.48 |
| Shareholders equity total | - 414.84 | - 673.53 | - 592.46 | - 813.28 | -1 035.76 |
| Provisions | 1.10 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 21.00 | 18.02 | |||
| Current trade creditors | 4.98 | 5.54 | 9.79 | 6.71 | 8.55 |
| Current owed to participating | 611.08 | 680.72 | 723.64 | 886.84 | 1 454.52 |
| Other non-interest bearing current liabilities | 2.79 | 13.12 | 3.09 | 0.95 | |
| Current liabilities total | 639.84 | 704.28 | 746.55 | 896.64 | 1 464.02 |
| Balance sheet total (liabilities) | 225.00 | 30.76 | 154.09 | 83.37 | 429.37 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.