EXCLUSIVE SUN ApS — Credit Rating and Financial Key Figures
CVR number: 29212414
Lunden 56, Bullerup 5320 Agedrup
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -6.05 | 56.48 | 23.29 | 16.20 | 19.36 |
EBIT | -6.05 | 56.48 | 23.29 | 16.20 | 19.36 |
Other financial expenses | -0.09 | -0.80 | -1.13 | -1.16 | |
Pre-tax profit | -6.05 | 56.39 | 22.49 | 15.06 | 18.20 |
Income taxes | -1.58 | -0.81 | -2.11 | ||
Net earnings | -6.05 | 56.39 | 20.91 | 14.25 | 16.09 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Other receivables | 1.80 | 1.80 | 1.80 | 1.80 | |
Investments total | 1.80 | 1.80 | 1.80 | 1.80 | |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 6.96 | 2.61 | |||
Current owed by particip. interest comp. | 4.08 | 2.88 | 2.14 | ||
Current other receivables | 0.76 | ||||
Short term receivables total | 4.83 | 9.84 | 2.14 | 2.61 | |
Cash and bank deposits | 56.17 | 119.89 | 145.20 | 164.57 | 193.17 |
Cash and cash equivalents | 56.17 | 119.89 | 145.20 | 164.57 | 193.17 |
Balance sheet total (assets) | 62.80 | 131.53 | 149.13 | 168.98 | 193.17 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | -60.67 | -66.72 | -10.33 | 10.58 | 24.82 |
Profit of the financial year | -6.05 | 56.39 | 20.91 | 14.25 | 16.09 |
Shareholders equity total | 58.28 | 114.67 | 135.58 | 149.83 | 165.91 |
Non-current liabilities total | |||||
Current trade creditors | 4.52 | 4.60 | 5.42 | 7.19 | 5.00 |
Current owed to participating | 1.20 | 10.58 | |||
Short-term deferred tax liabilities | 1.58 | 0.81 | 2.11 | ||
Other non-interest bearing current liabilities | 12.26 | 6.55 | 9.96 | 9.57 | |
Current liabilities total | 4.52 | 16.86 | 13.56 | 19.16 | 27.26 |
Balance sheet total (liabilities) | 62.80 | 131.53 | 149.13 | 168.98 | 193.17 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.