ANKER BJERRE A/S — Credit Rating and Financial Key Figures
CVR number: 20200472
Elkjærvej 110, Mejrup 7500 Holstebro
tel: 97414351
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 38 789.25 | 34 661.97 | |||
| Employee benefit expenses | -28 963.87 | -30 769.12 | |||
| Other operating expenses | - 138.46 | ||||
| Total depreciation | -1 156.07 | -1 260.21 | |||
| EBIT | 6 962.00 | 9 242.00 | 9 907.00 | 8 669.32 | 2 494.18 |
| Other financial income | 139.26 | 167.54 | |||
| Other financial expenses | -1 692.30 | -2 571.39 | |||
| Pre-tax profit | 4 980.00 | 6 666.00 | 7 047.00 | 7 116.27 | 90.33 |
| Income taxes | -1 703.56 | -60.01 | |||
| Net earnings | 4 980.00 | 6 666.00 | 7 047.00 | 5 412.71 | 30.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 063.78 | 4 841.57 | |||
| Machinery and equipment | 3 844.50 | 3 276.51 | |||
| Tangible assets total | 8 908.28 | 8 118.08 | |||
| Other receivables | 60 510.00 | 82 008.00 | 79 123.24 | ||
| Investments total | 60 510.00 | 82 008.00 | 79 123.24 | ||
| Non-current loans receivable | 49.97 | 59.97 | |||
| Non-current other receivables | 10.00 | ||||
| Long term receivables total | 59.97 | 59.97 | |||
| Raw materials and consumables | 20 626.89 | 15 446.52 | |||
| Finished products/goods | 45 707.49 | 36 152.49 | |||
| Inventories total | 66 334.38 | 51 599.01 | |||
| Current trade debtors | 9 997.85 | 10 400.02 | |||
| Prepayments and accrued income | 315.25 | 448.35 | |||
| Current other receivables | 2 651.79 | 678.26 | |||
| Current deferred tax assets | 379.41 | ||||
| Short term receivables total | 12 964.89 | 11 906.05 | |||
| Cash and bank deposits | 208.77 | 339.49 | 224.22 | ||
| Cash and cash equivalents | 208.77 | 339.49 | 224.22 | ||
| Balance sheet total (assets) | 60 510.00 | 82 008.00 | 79 332.00 | 88 607.01 | 71 907.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 21 242.00 | 25 508.00 | 26 555.00 | 2 424.05 | 2 424.05 |
| Shares repurchased | 3 800.00 | ||||
| Retained earnings | -4 980.00 | -6 666.00 | -7 047.00 | 14 330.59 | 19 743.30 |
| Profit of the financial year | 4 980.00 | 6 666.00 | 7 047.00 | 5 412.71 | 30.33 |
| Shareholders equity total | 21 242.00 | 25 508.00 | 26 555.00 | 25 967.35 | 22 197.67 |
| Provisions | 64.87 | 257.28 | 238.26 | ||
| Non-current loans from credit institutions | 3 063.52 | 2 876.74 | |||
| Non-current leasing loans | 1 607.72 | 1 285.98 | |||
| Non-current deferred tax liabilities | 2 493.84 | 1 896.75 | |||
| Non-current liabilities total | 7 165.07 | 6 059.47 | |||
| Current loans from credit institutions | 32 634.92 | 20 148.72 | |||
| Current trade creditors | 7 655.14 | 9 042.10 | |||
| Current owed to participating | 8 313.34 | ||||
| Other non-interest bearing current liabilities | 6 613.91 | 14 221.09 | |||
| Current liabilities total | 55 217.31 | 43 411.91 | |||
| Balance sheet total (liabilities) | 21 242.00 | 25 508.00 | 26 619.87 | 88 607.01 | 71 907.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.