Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FAYARD A/S — Credit Rating and Financial Key Figures
CVR number: 33824114
Kystvejen 100, 5330 Munkebo
fayard@fayard.dk
tel: 75933430
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 863.19 | 979.32 | 1 108.46 | 1 324.88 | 1 282.40 |
| Other operating income | 13.80 | 16.86 | |||
| Costs of manufacturing | -1 025.99 | - 980.10 | |||
| Gross profit | 863.19 | 979.32 | 1 108.46 | 298.89 | 302.30 |
| Costs of management | -18.40 | -20.97 | |||
| EBIT | 112.30 | 155.10 | 173.57 | 294.29 | 298.19 |
| Other financial income | 3.03 | 1.45 | |||
| Other financial expenses | -0.01 | -0.01 | |||
| Pre-tax profit | 87.93 | 121.11 | 137.03 | 297.31 | 299.63 |
| Income taxes | -65.58 | -66.09 | |||
| Net earnings | 87.93 | 121.11 | 137.03 | 231.73 | 233.54 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 81.54 | 78.69 | |||
| Buildings | 1.38 | 1.08 | |||
| Machinery and equipment | 1.44 | 1.48 | |||
| Advance payments and construction in progress | 4.02 | ||||
| Tangible assets total | 84.35 | 85.27 | |||
| Investments total | 270.51 | 334.42 | 413.21 | ||
| Non-current other receivables | 28.35 | 27.42 | |||
| Long term receivables total | 28.35 | 27.42 | |||
| Raw materials and consumables | 12.14 | 11.71 | |||
| Inventories total | 12.14 | 11.71 | |||
| Current trade debtors | 71.16 | 62.38 | |||
| Prepayments and accrued income | 6.06 | 7.69 | |||
| Current other receivables | 37.82 | 114.95 | |||
| Short term receivables total | 115.05 | 185.02 | |||
| Cash and bank deposits | 140.57 | 115.02 | |||
| Cash and cash equivalents | 140.57 | 115.02 | |||
| Balance sheet total (assets) | 270.51 | 334.42 | 413.21 | 380.46 | 424.44 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 138.59 | 171.69 | 187.73 | 2.50 | 2.50 |
| Shares repurchased | 232.00 | 234.00 | |||
| Other reserves | - 100.00 | - 120.00 | |||
| Retained earnings | -87.93 | - 121.11 | - 137.03 | - 183.77 | - 186.04 |
| Profit of the financial year | 87.93 | 121.11 | 137.03 | 231.73 | 233.54 |
| Shareholders equity total | 138.59 | 171.69 | 187.73 | 182.46 | 164.00 |
| Provisions | 19.80 | 23.70 | |||
| Non-current deferred tax liabilities | 62.22 | 54.88 | |||
| Non-current liabilities total | 62.22 | 54.88 | |||
| Current trade creditors | 70.92 | 159.24 | |||
| Other non-interest bearing current liabilities | 23.50 | 14.84 | |||
| Accruals and deferred income | 21.57 | 7.76 | |||
| Current liabilities total | 115.98 | 181.85 | |||
| Balance sheet total (liabilities) | 138.59 | 171.69 | 187.73 | 380.46 | 424.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.