Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VERSION A ApS — Credit Rating and Financial Key Figures
CVR number: 28985053
Søndre Strandvej 20, 3000 Helsingør
sa@versiona.dk
tel: 26247572
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.00 | -21.00 | -20.00 | -31.00 | -34.10 |
| EBIT | -34.00 | -21.00 | -20.00 | -31.00 | -34.10 |
| Other financial income | 293.00 | 424.97 | |||
| Other financial expenses | -1.00 | -3.00 | -0.32 | ||
| Net income from associates (fin.) | 1 740.00 | 1 900.00 | 2 200.00 | 20 064.00 | |
| Pre-tax profit | 1 705.00 | 1 876.00 | 2 180.00 | 20 326.00 | 390.55 |
| Income taxes | -19.00 | -85.98 | |||
| Net earnings | 1 705.00 | 1 876.00 | 2 180.00 | 20 307.00 | 304.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 70.00 | 70.00 | 70.00 | ||
| Investments total | 70.00 | 70.00 | 70.00 | ||
| Non-current loans receivable | 18.00 | 18.20 | |||
| Long term receivables total | 18.00 | 18.20 | |||
| Inventories total | |||||
| Current other receivables | 13.00 | 15.00 | 38.52 | ||
| Short term receivables total | 13.00 | 15.00 | 38.52 | ||
| Other current investments | 6 188.77 | ||||
| Cash and bank deposits | 56.00 | 60.00 | 66.00 | 20 433.00 | 13 994.83 |
| Cash and cash equivalents | 56.00 | 60.00 | 66.00 | 20 433.00 | 20 183.59 |
| Balance sheet total (assets) | 126.00 | 143.00 | 136.00 | 20 466.00 | 20 240.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 850.00 | 2 200.00 | 600.00 | ||
| Other reserves | -1 850.00 | -2 200.00 | |||
| Retained earnings | -1 725.00 | -1 785.00 | -2 108.00 | - 528.00 | 19 778.31 |
| Profit of the financial year | 1 705.00 | 1 876.00 | 2 180.00 | 20 307.00 | 304.57 |
| Shareholders equity total | 105.00 | 131.00 | 112.00 | 20 419.00 | 20 122.88 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1.99 | ||||
| Current trade creditors | 12.00 | 12.00 | 12.00 | 17.00 | 18.75 |
| Short-term deferred tax liabilities | 19.00 | 85.98 | |||
| Other non-interest bearing current liabilities | 9.00 | 12.00 | 11.00 | 10.72 | |
| Current liabilities total | 21.00 | 12.00 | 24.00 | 47.00 | 117.44 |
| Balance sheet total (liabilities) | 126.00 | 143.00 | 136.00 | 20 466.00 | 20 240.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.