Wndrful ApS
CVR number: 41794240
Thorsgade 35, 8900 Randers C
info@wndrful.dk
tel: 26190179
www.wndrful.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 517.64 | 586.96 | 95.56 |
| Employee benefit expenses | - 255.04 | - 364.06 | - 105.42 |
| EBIT | 262.60 | 222.90 | -9.87 |
| Other financial income | 0.90 | 0.40 | |
| Other financial expenses | -12.65 | -9.94 | -1.42 |
| Pre-tax profit | 249.94 | 213.86 | -10.88 |
| Income taxes | -54.99 | -48.84 | -0.04 |
| Net earnings | 194.95 | 165.02 | -10.93 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 325.90 | 79.73 | |
| Inventories total | 325.90 | 79.73 | |
| Current trade debtors | 1 006.86 | 88.49 | 84.00 |
| Current amounts owed by group member comp. | 1.01 | ||
| Current owed by particip. interest comp. | 21.10 | 19.58 | |
| Current other receivables | 29.75 | 7.15 | |
| Short term receivables total | 1 007.87 | 139.33 | 110.72 |
| Cash and bank deposits | 334.84 | 8.19 | |
| Cash and cash equivalents | 334.84 | 8.19 | |
| Balance sheet total (assets) | 1 333.76 | 474.18 | 198.64 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 190.00 | 165.00 | |
| Retained earnings | - 190.00 | - 160.04 | 4.97 |
| Profit of the financial year | 194.95 | 165.02 | -10.93 |
| Shareholders equity total | 234.95 | 209.97 | 34.05 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 541.57 | ||
| Current trade creditors | 237.59 | 113.28 | 78.89 |
| Current owed to participating | 8.25 | ||
| Short-term deferred tax liabilities | 54.99 | 103.83 | 48.88 |
| Other non-interest bearing current liabilities | 256.41 | 47.10 | 36.81 |
| Current liabilities total | 1 098.81 | 264.20 | 164.59 |
| Balance sheet total (liabilities) | 1 333.76 | 474.18 | 198.64 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.