GreyFit ApS — Credit Rating and Financial Key Figures
CVR number: 41657391
Havnegade 27, 5000 Odense C
tel: 40170967
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | - 429.18 | - 250.94 | - 203.29 | - 171.02 |
| EBIT | - 429.18 | - 250.94 | - 203.29 | - 171.02 |
| Other financial income | 0.01 | 0.06 | ||
| Other financial expenses | -7.03 | -20.78 | -33.83 | -37.45 |
| Pre-tax profit | - 436.22 | - 271.72 | - 237.12 | - 208.41 |
| Income taxes | 95.97 | 59.78 | 52.17 | 45.85 |
| Net earnings | - 340.25 | - 211.94 | - 184.95 | - 162.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current other receivables | 148.80 | 148.90 | 150.97 | 148.80 |
| Current deferred tax assets | 95.97 | 59.78 | 52.17 | 45.85 |
| Short term receivables total | 244.77 | 208.68 | 203.13 | 194.65 |
| Cash and bank deposits | 7.71 | 8.21 | 19.83 | 22.93 |
| Cash and cash equivalents | 7.71 | 8.21 | 19.83 | 22.93 |
| Balance sheet total (assets) | 252.47 | 216.88 | 222.96 | 217.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 |
| Retained earnings | - 340.25 | - 552.19 | 62.86 | |
| Profit of the financial year | - 340.25 | - 211.94 | - 184.95 | - 162.56 |
| Shareholders equity total | - 240.25 | - 452.19 | - 637.14 | 0.30 |
| Non-current liabilities total | ||||
| Current trade creditors | 12.75 | |||
| Current owed to participating | 9.12 | 16.92 | 26.44 | 31.59 |
| Current owed to group member | 472.25 | 632.40 | 826.66 | 170.99 |
| Other non-interest bearing current liabilities | 11.35 | 7.00 | 7.00 | 14.70 |
| Current liabilities total | 492.72 | 669.07 | 860.10 | 217.28 |
| Balance sheet total (liabilities) | 252.47 | 216.88 | 222.96 | 217.58 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.