Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BodyrestartJSH - Behandling & træning, ved Jannich Schaking Hansen ApS — Credit Rating and Financial Key Figures
CVR number: 35658556
Sluseholmen 42, 2450 København SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 361.16 | 264.62 | 321.50 | 149.77 | 295.22 |
| Employee benefit expenses | - 279.69 | - 286.63 | - 312.81 | - 304.77 | - 293.52 |
| Total depreciation | -4.30 | -4.30 | -4.30 | -1.08 | |
| EBIT | 77.17 | -26.31 | 4.39 | - 156.08 | 1.70 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -2.07 | -2.29 | -0.02 | -0.22 | -0.01 |
| Pre-tax profit | 75.11 | -28.60 | 4.37 | - 156.30 | 1.69 |
| Income taxes | -16.57 | 6.14 | -0.97 | 34.38 | -0.37 |
| Net earnings | 58.54 | -22.46 | 3.41 | - 121.93 | 1.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 9.68 | 5.38 | 1.08 | ||
| Tangible assets total | 9.68 | 5.38 | 1.08 | ||
| Investments total | 20.83 | 20.83 | 20.83 | 20.83 | 20.83 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.40 | 2.96 | |||
| Prepayments and accrued income | 7.24 | 0.99 | 10.55 | 12.02 | 8.17 |
| Current other receivables | 0.47 | 10.96 | 5.00 | ||
| Current deferred tax assets | 4.01 | 3.05 | 37.43 | 37.05 | |
| Short term receivables total | 7.24 | 6.40 | 14.07 | 63.36 | 50.22 |
| Cash and bank deposits | 297.95 | 147.70 | 124.19 | 6.79 | 12.66 |
| Cash and cash equivalents | 297.95 | 147.70 | 124.19 | 6.79 | 12.66 |
| Balance sheet total (assets) | 335.70 | 180.32 | 160.17 | 90.99 | 83.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | ||||
| Retained earnings | 36.83 | 95.38 | 72.91 | 76.32 | -45.60 |
| Profit of the financial year | 58.54 | -22.46 | 3.41 | - 121.93 | 1.32 |
| Shareholders equity total | 192.57 | 112.92 | 116.32 | -5.60 | -4.29 |
| Provisions | 2.13 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 18.12 | 33.22 | 30.50 | 30.00 | 21.75 |
| Short-term deferred tax liabilities | 10.23 | ||||
| Other non-interest bearing current liabilities | 112.65 | 34.18 | 13.35 | 66.59 | 66.25 |
| Current liabilities total | 141.00 | 67.40 | 43.85 | 96.59 | 88.00 |
| Balance sheet total (liabilities) | 335.70 | 180.32 | 160.17 | 90.99 | 83.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.