Emprox Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 42639605
Damgårdsvej 65, Niverød 2990 Nivå
Income statement (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 1 529.00 | 1 117.00 | 1 388.48 |
| Employee benefit expenses | -1 083.00 | - 982.00 | -1 065.07 |
| EBIT | 446.00 | 135.00 | 323.41 |
| Other financial expenses | -2.00 | ||
| Pre-tax profit | 444.00 | 135.00 | 323.41 |
| Income taxes | -99.00 | -31.00 | -72.47 |
| Net earnings | 345.00 | 104.00 | 250.94 |
Assets (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 433.00 | 248.00 | 314.66 |
| Current amounts owed by group member comp. | 2.00 | ||
| Current other receivables | 0.28 | ||
| Current deferred tax assets | 11.00 | ||
| Short term receivables total | 446.00 | 248.00 | 314.94 |
| Cash and bank deposits | 72.00 | 290.00 | 231.90 |
| Cash and cash equivalents | 72.00 | 290.00 | 231.90 |
| Balance sheet total (assets) | 518.00 | 538.00 | 546.84 |
Equity and liabilities (kDKK)
| 2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 345.00 | 103.00 | 250.00 |
| Retained earnings | - 345.00 | - 103.00 | - 249.00 |
| Profit of the financial year | 345.00 | 104.00 | 250.94 |
| Shareholders equity total | 385.00 | 144.00 | 291.93 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 18.00 | ||
| Current trade creditors | 17.00 | 17.40 | |
| Current owed to participating | 4.00 | ||
| Current owed to group member | 181.00 | 30.55 | |
| Short-term deferred tax liabilities | 31.00 | 72.47 | |
| Other non-interest bearing current liabilities | 129.00 | 147.00 | 134.48 |
| Current liabilities total | 133.00 | 394.00 | 254.91 |
| Balance sheet total (liabilities) | 518.00 | 538.00 | 546.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.