m3 Ejendomsservice ApS — Credit Rating and Financial Key Figures
CVR number: 42658030
Vestergade 5, 6580 Vamdrup
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 37.31 | 500.41 | 689.41 |
Employee benefit expenses | - 428.66 | - 732.05 | |
Total depreciation | -19.36 | -44.96 | -44.96 |
EBIT | 17.95 | 26.79 | -87.60 |
Other financial income | 0.56 | ||
Other financial expenses | -0.08 | -1.46 | -8.11 |
Pre-tax profit | 17.87 | 25.33 | -95.15 |
Income taxes | -1.58 | -2.19 | 22.00 |
Net earnings | 16.29 | 23.15 | -73.15 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 270.98 | 176.87 | 131.91 |
Tangible assets total | 270.98 | 176.87 | 131.91 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 79.71 | 2.18 | |
Current amounts owed by group member comp. | 12.61 | 11.89 | |
Prepayments and accrued income | 25.08 | 17.18 | |
Current other receivables | 21.00 | 34.27 | |
Current deferred tax assets | 4.42 | 15.00 | |
Short term receivables total | 4.42 | 138.40 | 80.52 |
Cash and bank deposits | 22.21 | 117.57 | 104.17 |
Cash and cash equivalents | 22.21 | 117.57 | 104.17 |
Balance sheet total (assets) | 297.61 | 432.83 | 316.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 16.29 | 39.44 | |
Profit of the financial year | 16.29 | 23.15 | -73.15 |
Shareholders equity total | 56.29 | 79.44 | 6.28 |
Provisions | 6.00 | 7.00 | |
Non-current liabilities total | |||
Current trade creditors | 10.36 | 65.53 | 30.26 |
Current owed to group member | 213.14 | 190.76 | 196.00 |
Short-term deferred tax liabilities | 1.19 | ||
Other non-interest bearing current liabilities | 11.83 | 88.92 | 84.06 |
Current liabilities total | 235.32 | 346.40 | 310.32 |
Balance sheet total (liabilities) | 297.61 | 432.83 | 316.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.