G2218 Holding ApS
CVR number: 38355619
Sct. Peders Gade 16, 8900 Randers C
gianrasmussen@gmail.com
tel: 31379027
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 393.46 | 309.51 | 399.65 | 296.30 | 46.42 |
Employee benefit expenses | - 377.60 | - 285.20 | - 431.90 | - 336.55 | -48.27 |
EBIT | 15.86 | 24.31 | -32.26 | -40.25 | -1.85 |
Other financial expenses | -1.76 | ||||
Pre-tax profit | 54.12 | 22.54 | -32.26 | -40.25 | -1.85 |
Income taxes | 3.36 | -8.34 | 6.64 | 8.85 | 0.41 |
Net earnings | 57.48 | 14.21 | -25.62 | -31.39 | -1.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 38.20 | 37.92 | 37.50 | ||
Current other receivables | 5.96 | 4.56 | 1.60 | 0.52 | |
Current deferred tax assets | 3.38 | 11.23 | 10.63 | ||
Short term receivables total | 38.20 | 43.88 | 45.44 | 12.83 | 11.15 |
Cash and bank deposits | 33.52 | 78.81 | 25.63 | 13.50 | 7.51 |
Cash and cash equivalents | 33.52 | 78.81 | 25.63 | 13.50 | 7.51 |
Balance sheet total (assets) | 71.72 | 122.69 | 71.06 | 26.34 | 18.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.10 | 40.00 | 40.00 | 40.00 | 40.00 |
Other reserves | 39.90 | ||||
Retained earnings | -39.90 | 17.58 | 31.79 | 6.17 | -25.23 |
Profit of the financial year | 57.48 | 14.21 | -25.62 | -31.39 | -1.44 |
Shareholders equity total | 57.58 | 71.79 | 46.17 | 14.78 | 13.33 |
Non-current liabilities total | |||||
Current owed to participating | 1.80 | 1.80 | 0.33 | 0.33 | 5.33 |
Short-term deferred tax liabilities | 3.36 | 7.33 | |||
Other non-interest bearing current liabilities | 8.99 | 41.78 | 24.57 | 11.23 | |
Current liabilities total | 14.15 | 50.91 | 24.90 | 11.56 | 5.33 |
Balance sheet total (liabilities) | 71.72 | 122.69 | 71.06 | 26.34 | 18.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.