EGELUND MASKIN SERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 32842372
Gyldenrisvej 3 D, 8800 Viborg
jorgen@egelundmaskinservice.dk
tel: 51345456
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 579.35 | 405.36 | 428.06 | 486.85 | 552.24 |
| Employee benefit expenses | - 486.58 | - 458.95 | - 468.19 | - 490.65 | - 493.23 |
| EBIT | 92.76 | -53.60 | -40.14 | -3.80 | 59.01 |
| Other financial income | 2.17 | ||||
| Other financial expenses | -4.05 | -8.73 | -8.76 | -5.16 | -6.65 |
| Pre-tax profit | 88.72 | -62.33 | -48.89 | -8.96 | 54.53 |
| Income taxes | -19.51 | ||||
| Net earnings | 69.20 | -62.33 | -48.89 | -8.96 | 54.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | -0.00 | 11.70 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Inventories total | 20.00 | 20.00 | 20.00 | 20.00 | 20.00 |
| Current trade debtors | 177.69 | 412.07 | 265.18 | 198.52 | 221.51 |
| Current amounts owed by group member comp. | 15.62 | 24.01 | 35.76 | 39.26 | 40.96 |
| Prepayments and accrued income | 5.20 | 5.13 | |||
| Current other receivables | 0.00 | 35.08 | |||
| Short term receivables total | 193.31 | 436.08 | 300.94 | 242.98 | 302.68 |
| Cash and bank deposits | 200.56 | 13.70 | 3.78 | 11.38 | 24.74 |
| Cash and cash equivalents | 200.56 | 13.70 | 3.78 | 11.38 | 24.74 |
| Balance sheet total (assets) | 413.87 | 469.78 | 324.72 | 286.06 | 347.42 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 122.14 | 191.34 | 129.01 | 80.12 | 71.16 |
| Profit of the financial year | 69.20 | -62.33 | -48.89 | -8.96 | 54.53 |
| Shareholders equity total | 271.34 | 209.02 | 160.12 | 151.16 | 205.69 |
| Non-current liabilities total | |||||
| Current trade creditors | 65.86 | 14.54 | 57.87 | 32.04 | |
| Current owed to participating | 1.70 | 0.30 | 1.21 | 10.33 | |
| Short-term deferred tax liabilities | 19.51 | 20.40 | |||
| Other non-interest bearing current liabilities | 123.02 | 172.80 | 149.76 | 75.82 | 99.37 |
| Current liabilities total | 142.53 | 260.77 | 164.60 | 134.90 | 141.73 |
| Balance sheet total (liabilities) | 413.87 | 469.78 | 324.72 | 286.06 | 347.42 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.