Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JØRGENSEN APPLIANCE A/S — Credit Rating and Financial Key Figures
CVR number: 27554342
Ledreborg Alle 118 A, 4000 Roskilde
info@joap.dk
tel: 72217204
www.joap.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 064.22 | 5 607.07 | 5 346.05 | 7 087.38 | 5 406.70 |
| Employee benefit expenses | -1 738.75 | -1 640.21 | -1 682.94 | -1 851.69 | -1 837.93 |
| Total depreciation | - 107.05 | ||||
| EBIT | 3 218.42 | 3 966.86 | 3 663.12 | 5 235.69 | 3 568.76 |
| Other financial income | 3.98 | 0.00 | 14.43 | ||
| Other financial expenses | -95.25 | - 103.94 | - 144.79 | -91.95 | - 119.95 |
| Pre-tax profit | 3 123.17 | 3 866.89 | 3 518.33 | 5 158.18 | 3 448.82 |
| Income taxes | - 695.38 | - 854.71 | - 784.37 | -1 140.74 | - 770.01 |
| Net earnings | 2 427.79 | 3 012.19 | 2 733.97 | 4 017.44 | 2 678.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 25.69 | 26.45 | 29.84 | 169.42 | 132.11 |
| Long term receivables total | |||||
| Finished products/goods | 1 704.97 | 2 266.68 | 3 307.39 | 2 476.50 | 4 018.92 |
| Advance payments | 2 090.67 | 3 756.53 | 2 983.90 | 3 719.50 | 2 993.25 |
| Inventories total | 3 795.64 | 6 023.20 | 6 291.29 | 6 196.00 | 7 012.17 |
| Current trade debtors | 3 377.24 | 6 655.24 | 6 695.24 | 5 696.91 | 8 274.88 |
| Prepayments and accrued income | 110.90 | 115.83 | |||
| Current other receivables | 41.36 | 124.44 | 41.36 | ||
| Current deferred tax assets | 20.76 | 15.35 | 10.48 | 3.77 | 1.88 |
| Short term receivables total | 3 398.00 | 6 822.84 | 6 830.16 | 5 857.87 | 8 276.77 |
| Cash and bank deposits | 856.20 | 121.24 | 1 005.97 | 2 214.00 | 1 167.18 |
| Cash and cash equivalents | 856.20 | 121.24 | 1 005.97 | 2 214.00 | 1 167.18 |
| Balance sheet total (assets) | 8 075.52 | 12 993.73 | 14 157.25 | 14 437.30 | 16 588.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 500.00 | 1 500.00 | 3 000.00 | 2 500.00 |
| Retained earnings | 963.28 | 2 891.07 | 4 403.26 | 4 137.22 | 5 654.66 |
| Profit of the financial year | 2 427.79 | 3 012.19 | 2 733.97 | 4 017.44 | 2 678.81 |
| Shareholders equity total | 5 391.07 | 6 903.26 | 9 137.22 | 11 654.66 | 11 333.48 |
| Non-current owed to group member | 3 000.00 | 2 500.00 | 1 000.00 | 3 500.00 | |
| Non-current deferred tax liabilities | 712.80 | 849.30 | 779.50 | ||
| Non-current liabilities total | 712.80 | 3 849.30 | 3 279.49 | 1 000.00 | 3 500.00 |
| Current loans from credit institutions | 806.96 | ||||
| Current trade creditors | 250.06 | 700.62 | 248.79 | 243.84 | 369.71 |
| Current owed to group member | 1 000.00 | ||||
| Short-term deferred tax liabilities | 849.30 | 1 134.03 | 768.12 | ||
| Other non-interest bearing current liabilities | 721.59 | 733.60 | 642.45 | 404.77 | 616.92 |
| Current liabilities total | 1 971.65 | 2 241.18 | 1 740.53 | 1 782.64 | 1 754.74 |
| Balance sheet total (liabilities) | 8 075.52 | 12 993.73 | 14 157.25 | 14 437.30 | 16 588.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.