Lazfa Automation ApS
CVR number: 39503956
Generatorvej 7, 2860 Søborg
V.CMA@Hotmail.com
tel: 40510735
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 7 674.13 | 3 994.79 | 562.86 | 9.94 |
| Employee benefit expenses | -8 530.25 | -5 853.40 | - 340.56 | |
| EBIT | - 856.12 | -1 858.61 | 222.31 | 9.94 |
| Other financial expenses | -12.54 | -8.24 | -3.68 | -4.25 |
| Pre-tax profit | - 868.65 | -1 866.85 | 218.62 | 5.69 |
| Income taxes | -48.10 | -1.42 | ||
| Net earnings | - 868.65 | -1 866.85 | 170.53 | 4.26 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 114.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Investments total | 114.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 872.11 | 2 850.00 | 2 850.00 | ||
| Prepayments and accrued income | 26.67 | ||||
| Current other receivables | 126.40 | ||||
| Short term receivables total | 153.07 | 2 872.11 | 2 850.00 | 2 850.00 | |
| Cash and bank deposits | 31.27 | 15.16 | |||
| Cash and cash equivalents | 31.27 | 15.16 | |||
| Balance sheet total (assets) | 298.34 | 135.16 | 2 992.11 | 2 970.00 | 2 970.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 82.12 | 1 776.39 | 1 946.92 | 1 951.18 | |
| Profit of the financial year | - 868.65 | -1 866.85 | 170.53 | 4.26 | |
| Shareholders equity total | - 868.65 | -1 784.73 | 1 986.92 | 1 991.18 | 1 991.18 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 11.81 | 12.24 | 12.24 | ||
| Current trade creditors | 20.00 | 20.00 | |||
| Current owed to group member | 1 180.00 | 873.00 | 965.15 | 965.15 | |
| Short-term deferred tax liabilities | 48.10 | 1.42 | 1.42 | ||
| Other non-interest bearing current liabilities | 1 147.00 | 719.89 | 72.29 | ||
| Current liabilities total | 1 167.00 | 1 919.89 | 1 005.19 | 978.82 | 978.82 |
| Balance sheet total (liabilities) | 298.34 | 135.16 | 2 992.11 | 2 970.00 | 2 970.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.