Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PBF Auto ApS — Credit Rating and Financial Key Figures
CVR number: 37089923
Følfodvej 1, 9310 Vodskov
info@pbfauto.dk
tel: 22738135
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 360.00 | 1 744.56 | 1 258.66 | 2 036.62 | 2 269.55 |
| Employee benefit expenses | - 782.51 | - 556.38 | - 591.03 | - 659.03 | - 759.48 |
| Total depreciation | -16.00 | -16.00 | -8.00 | -8.00 | |
| EBIT | 561.49 | 1 172.18 | 659.63 | 1 369.59 | 1 510.07 |
| Other financial income | 45.19 | 4.79 | 187.40 | 346.36 | 538.12 |
| Other financial expenses | -33.07 | - 111.04 | -42.15 | -59.84 | -54.89 |
| Pre-tax profit | 573.62 | 1 065.93 | 804.89 | 1 656.11 | 1 993.30 |
| Income taxes | - 127.96 | - 236.26 | - 178.84 | - 366.11 | - 427.20 |
| Net earnings | 445.66 | 829.66 | 626.05 | 1 290.00 | 1 566.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 662.50 | 654.50 | 646.50 | 638.50 | |
| Machinery and equipment | 8.00 | ||||
| Tangible assets total | 670.50 | 654.50 | 646.50 | 638.50 | |
| Investments total | 6.00 | 6.00 | 6.00 | ||
| Non-current other receivables | 6.00 | 6.00 | |||
| Long term receivables total | 6.00 | 6.00 | |||
| Finished products/goods | 2 509.42 | 2 045.70 | 3 070.50 | 4 300.69 | 3 488.88 |
| Inventories total | 2 509.42 | 2 045.70 | 3 070.50 | 4 300.69 | 3 488.88 |
| Current trade debtors | 319.12 | 39.52 | 10.82 | 28.29 | 11.00 |
| Prepayments and accrued income | 18.00 | 47.25 | 18.00 | ||
| Current other receivables | 0.12 | 2.00 | |||
| Current deferred tax assets | 3.82 | ||||
| Short term receivables total | 323.06 | 41.52 | 28.82 | 75.54 | 29.00 |
| Other current investments | 216.99 | 600.92 | 1 165.53 | 2 828.38 | 2 909.43 |
| Cash and bank deposits | 631.97 | 1 039.56 | 1 408.86 | 2 215.18 | 966.26 |
| Cash and cash equivalents | 848.97 | 1 640.47 | 2 574.39 | 5 043.56 | 3 875.68 |
| Balance sheet total (assets) | 4 357.94 | 4 388.20 | 6 326.21 | 10 064.29 | 7 399.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 450.00 | 800.00 | 600.00 | ||
| Retained earnings | - 407.25 | - 761.59 | - 531.92 | 94.13 | 1 384.13 |
| Profit of the financial year | 445.66 | 829.66 | 626.05 | 1 290.00 | 1 566.10 |
| Shareholders equity total | 538.41 | 918.08 | 744.13 | 1 434.13 | 3 000.23 |
| Non-current deferred tax liabilities | 126.88 | 231.15 | 177.55 | 362.78 | 423.13 |
| Non-current liabilities total | 126.88 | 231.15 | 177.55 | 362.78 | 423.13 |
| Current trade creditors | 84.51 | 29.72 | 16.02 | 36.12 | 45.00 |
| Current owed to group member | 3 303.00 | 2 961.00 | 5 000.00 | 7 873.00 | 3 577.00 |
| Other non-interest bearing current liabilities | 305.14 | 248.25 | 388.51 | 358.26 | 354.20 |
| Current liabilities total | 3 692.65 | 3 238.97 | 5 404.53 | 8 267.38 | 3 976.21 |
| Balance sheet total (liabilities) | 4 357.94 | 4 388.20 | 6 326.21 | 10 064.29 | 7 399.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.