Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EL-TEAM VEST A/S — Credit Rating and Financial Key Figures
CVR number: 30561236
Ålkærgårdvej 20, 8700 Horsens
info@elteamvest.dk
tel: 76587800
www.elteamvest.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 38 137.86 | 55 252.40 | 75 197.82 | ||
| Employee benefit expenses | -29 094.88 | -42 026.28 | -47 468.89 | ||
| Total depreciation | -1 725.13 | -2 135.24 | -1 911.32 | ||
| EBIT | 10 029.00 | 4 714.00 | 7 317.85 | 11 090.89 | 25 817.61 |
| Other financial income | 147.15 | 256.82 | 165.93 | ||
| Other financial expenses | - 418.87 | - 563.16 | - 481.17 | ||
| Pre-tax profit | 7 580.00 | 3 646.00 | 7 046.14 | 10 784.54 | 25 502.37 |
| Income taxes | -1 509.44 | -2 379.72 | -5 659.91 | ||
| Net earnings | 7 580.00 | 3 646.00 | 5 536.70 | 8 404.83 | 19 842.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 170.75 | 104.66 | 38.56 | ||
| Machinery and equipment | 6 736.22 | 5 970.16 | 5 917.45 | ||
| Tangible assets total | 6 906.97 | 6 074.82 | 5 956.02 | ||
| Investments total | 29 414.00 | 25 894.00 | 141.00 | 141.00 | 141.00 |
| Long term receivables total | |||||
| Finished products/goods | 672.60 | 598.16 | 781.23 | ||
| Inventories total | 672.60 | 598.16 | 781.23 | ||
| Current trade debtors | 15 224.85 | 11 333.33 | 16 527.10 | ||
| Current amounts owed by group member comp. | 1 113.76 | 266.76 | |||
| Prepayments and accrued income | 14.00 | 14.00 | 29.16 | ||
| Current other receivables | 5 111.94 | 6 566.06 | 7 449.01 | ||
| Current deferred tax assets | 180.15 | ||||
| Short term receivables total | 21 464.55 | 17 913.39 | 24 452.19 | ||
| Cash and bank deposits | 10 390.65 | 18 618.15 | 10 537.43 | ||
| Cash and cash equivalents | 10 390.65 | 18 618.15 | 10 537.43 | ||
| Balance sheet total (assets) | 29 414.00 | 25 894.00 | 39 575.78 | 43 345.52 | 41 867.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 15 708.00 | 14 354.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 5 000.00 | 8 000.00 | 10 000.00 | ||
| Other reserves | -10 000.00 | ||||
| Retained earnings | -7 580.00 | -3 646.00 | 5 854.50 | 3 391.20 | 1 796.03 |
| Profit of the financial year | 7 580.00 | 3 646.00 | 5 536.70 | 8 404.83 | 19 842.46 |
| Shareholders equity total | 15 708.00 | 14 354.00 | 16 891.20 | 20 296.03 | 22 138.49 |
| Provisions | 2 463.22 | 3 338.51 | 2 853.58 | ||
| Non-current leasing loans | 4 427.82 | 4 524.64 | 4 017.47 | ||
| Non-current liabilities total | 4 427.82 | 4 524.64 | 4 017.47 | ||
| Current loans from credit institutions | 1 679.65 | 1 132.97 | 1 771.00 | ||
| Advances received | 191.73 | 1 210.67 | 1 066.45 | ||
| Current trade creditors | 9 203.80 | 8 083.51 | 4 666.98 | ||
| Short-term deferred tax liabilities | 304.22 | 304.43 | |||
| Other non-interest bearing current liabilities | 4 414.13 | 4 454.77 | 5 353.90 | ||
| Current liabilities total | 15 793.53 | 15 186.34 | 12 858.33 | ||
| Balance sheet total (liabilities) | 15 708.00 | 14 354.00 | 39 575.78 | 43 345.52 | 41 867.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.