Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TWO SCENARIOS ApS — Credit Rating and Financial Key Figures
CVR number: 35519831
Lyngholmsvej 6, 2800 Kongens Lyngby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 978.13 | ||||
| Costs of manufacturing | - 703.70 | ||||
| External services | - 399.54 | ||||
| Gross profit | 2 874.89 | 3 483.94 | 1 751.78 | 744.42 | 2 220.77 |
| Employee benefit expenses | -1 846.62 | -1 934.76 | -2 040.54 | -1 956.75 | -1 138.19 |
| EBIT | 1 028.27 | 1 549.18 | - 288.76 | -1 212.33 | 1 082.57 |
| Other financial income | 3.05 | 218.08 | |||
| Other financial expenses | -87.18 | - 119.55 | -51.75 | -44.18 | -15.56 |
| Pre-tax profit | 941.09 | 1 429.63 | - 337.45 | -1 038.43 | 1 067.02 |
| Income taxes | - 209.34 | - 317.06 | 58.85 | 228.54 | - 234.35 |
| Net earnings | 731.75 | 1 112.57 | - 278.60 | - 809.89 | 832.67 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 7.80 | 7.80 | 48.30 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 957.51 | 1 078.22 | 1 819.50 | 115.71 | 826.76 |
| Prepayments and accrued income | 15.03 | ||||
| Current other receivables | 28.46 | 2 769.15 | 16.99 | 108.12 | |
| Current deferred tax assets | 0.82 | 117.38 | 347.36 | 106.95 | |
| Short term receivables total | 1 001.83 | 3 847.37 | 1 936.89 | 480.06 | 1 041.83 |
| Cash and bank deposits | 2 282.79 | 107.03 | 232.65 | 893.22 | |
| Cash and cash equivalents | 2 282.79 | 107.03 | 232.65 | 893.22 | |
| Balance sheet total (assets) | 3 292.42 | 3 855.17 | 2 092.22 | 712.71 | 1 935.05 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 600.00 | 800.00 | 550.00 | ||
| Retained earnings | 161.52 | 93.27 | 1 205.84 | 927.23 | - 432.66 |
| Profit of the financial year | 731.75 | 1 112.57 | - 278.60 | - 809.89 | 832.67 |
| Shareholders equity total | 1 573.27 | 2 085.83 | 1 007.23 | 197.34 | 1 030.01 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 719.15 | ||||
| Advances received | 635.00 | 200.00 | 774.50 | ||
| Short-term deferred tax liabilities | 197.74 | 291.94 | |||
| Other non-interest bearing current liabilities | 1 041.00 | 842.39 | 884.98 | 515.36 | 130.54 |
| Accruals and deferred income | 480.41 | ||||
| Current liabilities total | 3 438.31 | 1 769.33 | 1 084.98 | 515.36 | 905.03 |
| Balance sheet total (liabilities) | 5 011.58 | 3 855.17 | 2 092.22 | 712.71 | 1 935.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.