TWO SCENARIOS ApS — Credit Rating and Financial Key Figures
Credit rating
Company information
About TWO SCENARIOS ApS
TWO SCENARIOS ApS (CVR number: 35519831) is a company from LYNGBY-TAARBÆK. The company recorded a gross profit of 744.4 kDKK in 2024. The operating profit was -1212.3 kDKK, while net earnings were -809.9 kDKK. The profitability of the company measured by Return on Assets (ROA) was -70.9 %, which can be considered poor and Return on Equity (ROE) was -134.5 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 27.7 %, a level that can be considered to be low. This means a higher proportion of debt in its capital structure, indicating a greater reliance on borrowed funds. TWO SCENARIOS ApS's liquidity measured by quick ratio was 1.4 which is at a high level. Thus, the company is in a strong financial position, with liquid assets surpassing current liabilities. It is well-prepared to cover short-term financial obligations.
Financial information
See financialsGross profit (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 2 817.90 | 3 978.13 | |||
Gross profit | 1 966.65 | 2 874.89 | 3 483.94 | 1 751.78 | 744.42 |
EBIT | 298.61 | 1 028.27 | 1 549.18 | - 288.76 | -1 212.33 |
Net earnings | 174.54 | 731.75 | 1 112.57 | - 278.60 | - 809.89 |
Shareholders equity total | 841.52 | 1 573.27 | 2 085.83 | 1 007.23 | 197.34 |
Balance sheet total (assets) | 2 530.48 | 3 292.42 | 3 855.17 | 2 092.22 | 712.71 |
Net debt | -1 575.84 | - 563.64 | - 107.03 | - 232.65 | |
Profitability | |||||
EBIT-% | 10.6 % | 25.8 % | |||
ROA | 12.9 % | 35.3 % | 43.3 % | -9.6 % | -70.9 % |
ROE | 23.1 % | 60.6 % | 60.8 % | -18.0 % | -134.5 % |
ROI | 39.6 % | 85.2 % | 84.7 % | -18.5 % | -165.1 % |
Economic value added (EVA) | 272.57 | 836.44 | 1 241.25 | - 343.21 | - 990.75 |
Solvency | |||||
Equity ratio | 33.3 % | 31.4 % | 64.8 % | 53.2 % | 27.7 % |
Gearing | 109.3 % | ||||
Relative net indebtedness % | 4.0 % | 29.0 % | |||
Liquidity | |||||
Quick ratio | 1.5 | 1.0 | 3.4 | 2.3 | 1.4 |
Current ratio | 1.5 | 1.0 | 2.2 | 1.9 | 1.4 |
Cash and cash equivalents | 1 575.84 | 2 282.79 | 107.03 | 232.65 | |
Capital use efficiency | |||||
Trade debtors turnover (days) | 122.1 | 87.9 | |||
Net working capital % | 29.6 % | -3.9 % | |||
Credit risk | |||||
Credit rating | BBB | BBB | BBB | BB | BB |
Variable visualization
Roles
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.