EASYSIZE ApS — Credit Rating and Financial Key Figures
CVR number: 36071265
Vesterbrogade 26, 1620 København V
info@easysize.me
tel: 52670982
eaasysize.me
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 009.94 | - 169.65 | -1 760.20 | -2 889.79 | 889.36 |
| Employee benefit expenses | -1 384.95 | - 907.05 | - 984.03 | -2 085.24 | - 183.55 |
| EBIT | -2 394.89 | -1 076.71 | - 984.03 | -4 975.03 | 705.81 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -3.13 | - 157.49 | -1.10 | - 198.70 | -0.40 |
| Pre-tax profit | -2 398.02 | -1 234.20 | -2 745.33 | -5 173.73 | 705.41 |
| Income taxes | 346.59 | 311.01 | -46.51 | -5.00 | |
| Net earnings | -2 051.43 | - 923.19 | -2 791.84 | -5 173.73 | 700.41 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 8.00 | 1.50 | |||
| Investments total | 8.00 | 1.50 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 50.00 | ||||
| Prepayments and accrued income | 3.40 | 7.17 | |||
| Current other receivables | 20.82 | 7.30 | 95.87 | 51.19 | |
| Current deferred tax assets | 346.59 | 311.32 | 264.50 | ||
| Short term receivables total | 370.81 | 318.62 | 367.54 | 51.19 | 50.00 |
| Cash and bank deposits | 68.20 | 111.33 | 1 286.55 | 113.29 | |
| Cash and cash equivalents | 68.20 | 111.33 | 1 286.55 | 113.29 | |
| Balance sheet total (assets) | 447.01 | 429.95 | 1 655.60 | 51.19 | 163.29 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1.55 | 1.55 | 40.00 | 42.78 | 42.78 |
| Retained earnings | -2.52 | -2 053.96 | -2 977.15 | 1 332.63 | -3 841.10 |
| Profit of the financial year | -2 051.43 | - 923.19 | -2 791.84 | -5 173.73 | 700.41 |
| Shareholders equity total | -2 052.40 | -2 975.59 | -5 728.99 | -3 798.31 | -3 097.90 |
| Non-current other liabilities | 2 284.76 | 3 175.96 | |||
| Non-current deferred tax liabilities | 1 663.62 | ||||
| Non-current liabilities total | 2 284.76 | 3 175.96 | 1 663.62 | ||
| Current loans from credit institutions | 0.26 | 0.21 | 0.61 | 33.77 | |
| Current trade creditors | 30.40 | 14.70 | 14.40 | 331.15 | 742.28 |
| Current owed to participating | 826.20 | 826.20 | |||
| Short-term deferred tax liabilities | 33.77 | ||||
| Other non-interest bearing current liabilities | 183.99 | 214.66 | 5 705.95 | 2 658.39 | 1 658.94 |
| Current liabilities total | 214.65 | 229.58 | 5 720.97 | 3 849.51 | 3 261.18 |
| Balance sheet total (liabilities) | 447.01 | 429.95 | 1 655.60 | 51.19 | 163.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.