FUELSAMPLER.COM ApS — Credit Rating and Financial Key Figures
CVR number: 10954673
Højvangen 2, 3480 Fredensborg
mail@fuelsampler.dk
tel: 49136900
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.70 | -29.34 | 99.97 | 200.33 | -27.78 |
| EBIT | -4.70 | -29.34 | 99.97 | 200.33 | -27.78 |
| Other financial income | 4.20 | 4.42 | 5.25 | 4.75 | 0.28 |
| Other financial expenses | -0.34 | -0.54 | -2.84 | -2.02 | -0.80 |
| Pre-tax profit | -0.84 | -25.46 | 102.38 | 203.06 | -28.30 |
| Income taxes | 11.63 | -22.61 | -44.66 | 6.22 | |
| Net earnings | -0.84 | -13.83 | 79.77 | 158.40 | -22.07 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 36.67 | 34.71 | |||
| Current amounts owed by group member comp. | 117.10 | 71.23 | 111.72 | 304.19 | 279.65 |
| Current other receivables | 2.36 | 1.50 | 75.47 | 20.27 | 6.64 |
| Current deferred tax assets | 11.63 | 6.22 | |||
| Short term receivables total | 156.13 | 84.36 | 221.90 | 324.47 | 292.51 |
| Cash and bank deposits | 30.58 | 88.84 | 30.63 | 127.14 | 92.36 |
| Cash and cash equivalents | 30.58 | 88.84 | 30.63 | 127.14 | 92.36 |
| Balance sheet total (assets) | 186.72 | 173.20 | 252.53 | 451.61 | 384.88 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Retained earnings | 18.44 | 17.61 | 3.78 | 83.54 | 241.95 |
| Profit of the financial year | -0.84 | -13.83 | 79.77 | 158.40 | -22.07 |
| Shareholders equity total | 167.61 | 153.78 | 233.55 | 391.95 | 369.88 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.00 | 15.00 | 15.00 | ||
| Current owed to group member | 11.43 | 11.43 | |||
| Short-term deferred tax liabilities | 10.98 | 44.66 | |||
| Other non-interest bearing current liabilities | 7.68 | 8.00 | |||
| Current liabilities total | 19.11 | 19.43 | 18.98 | 59.66 | 15.00 |
| Balance sheet total (liabilities) | 186.72 | 173.20 | 252.53 | 451.61 | 384.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.