M. Heidelbach ApS
CVR number: 37632163
Frankrigsvej 26, 4200 Slagelse
mickey_hansen13@hotmail.dk
tel: 23484292
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 16.23 | 18.06 | 11.03 | 16.54 | 19.92 |
EBIT | 16.23 | 18.06 | 11.03 | 16.54 | 19.92 |
Other financial income | 0.02 | ||||
Other financial expenses | -0.33 | -0.70 | -0.72 | -0.59 | -0.02 |
Pre-tax profit | 15.90 | 17.36 | 10.31 | 15.95 | 19.92 |
Income taxes | -3.45 | -3.85 | -2.29 | -3.52 | -4.38 |
Net earnings | 12.44 | 13.51 | 8.02 | 12.43 | 15.54 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 0.90 | 4.94 | 1.50 | ||
Current other receivables | 0.52 | 0.52 | |||
Short term receivables total | 0.90 | 5.46 | 2.02 | ||
Cash and bank deposits | 56.13 | 73.40 | 76.38 | 81.50 | 113.34 |
Cash and cash equivalents | 56.13 | 73.40 | 76.38 | 81.50 | 113.34 |
Balance sheet total (assets) | 57.03 | 73.40 | 76.38 | 86.96 | 115.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
Other reserves | 12.39 | 15.77 | |||
Retained earnings | 24.74 | 33.81 | 23.09 | 31.10 | 43.53 |
Profit of the financial year | 12.44 | 13.51 | 8.02 | 12.43 | 15.54 |
Shareholders equity total | 49.58 | 63.09 | 71.10 | 83.53 | 99.08 |
Non-current liabilities total | |||||
Current trade creditors | 1.70 | 1.70 | 1.80 | 1.90 | 8.00 |
Short-term deferred tax liabilities | 3.45 | 3.85 | 2.29 | 1.52 | 5.90 |
Other non-interest bearing current liabilities | 2.30 | 4.77 | 1.19 | 2.38 | |
Current liabilities total | 7.45 | 10.31 | 5.28 | 3.42 | 16.28 |
Balance sheet total (liabilities) | 57.03 | 73.40 | 76.38 | 86.96 | 115.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.