Primo Victoria Advokatanpartsselskab — Credit Rating and Financial Key Figures
CVR number: 40017445
Nørre Boulevard 28, 4800 Nykøbing F
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 105.84 | 1 630.23 | 599.04 | -22.88 | -14.00 |
| Employee benefit expenses | - 603.78 | - 603.92 | - 702.91 | ||
| EBIT | 502.06 | 1 026.31 | - 103.87 | -22.88 | -14.00 |
| Other financial income | 17.07 | 7.48 | 54.73 | 81.21 | |
| Other financial expenses | -4.63 | -10.19 | -79.13 | -8.07 | -8.23 |
| Net income from associates (fin.) | 20.00 | 20.00 | 46.24 | 774.81 | 592.73 |
| Pre-tax profit | 517.43 | 1 053.19 | - 129.29 | 789.71 | 648.27 |
| Income taxes | - 110.48 | - 230.04 | 36.87 | -3.45 | -12.59 |
| Net earnings | 406.95 | 823.15 | -92.42 | 786.26 | 635.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 246.24 | 1 021.05 | 813.78 | ||
| Participating interests | 240.00 | 240.00 | |||
| Investments total | 240.00 | 240.00 | 246.24 | 1 021.05 | 813.78 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 165.98 | ||||
| Current amounts owed by group member comp. | 218.06 | 226.94 | 279.31 | ||
| Current other receivables | 167.11 | 330.62 | 154.39 | ||
| Current deferred tax assets | 27.05 | 28.59 | 65.46 | 246.55 | 182.59 |
| Short term receivables total | 194.17 | 359.21 | 603.89 | 473.49 | 461.91 |
| Other current investments | 362.75 | 300.45 | 334.65 | 655.01 | |
| Cash and bank deposits | 455.91 | 669.11 | 169.72 | 283.71 | 712.42 |
| Cash and cash equivalents | 455.91 | 1 031.86 | 470.17 | 618.37 | 1 367.43 |
| Balance sheet total (assets) | 890.08 | 1 631.07 | 1 320.30 | 2 112.91 | 2 643.12 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 85.00 | 118.00 | 135.00 |
| Other reserves | 20.00 | 20.00 | 46.24 | 821.05 | 613.78 |
| Retained earnings | 0.36 | 292.91 | 1 004.82 | 19.59 | 878.12 |
| Profit of the financial year | 406.95 | 823.15 | -92.42 | 786.26 | 635.68 |
| Shareholders equity total | 590.31 | 1 300.46 | 1 093.64 | 1 794.90 | 2 312.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 15.00 | 16.00 | 16.00 | 16.00 | |
| Current owed to participating | 189.75 | 195.49 | |||
| Short-term deferred tax liabilities | 42.98 | 107.57 | 112.26 | 119.05 | |
| Other non-interest bearing current liabilities | 256.79 | 208.04 | 210.66 | ||
| Current liabilities total | 299.77 | 330.61 | 226.66 | 318.01 | 330.54 |
| Balance sheet total (liabilities) | 890.08 | 1 631.07 | 1 320.30 | 2 112.91 | 2 643.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.