Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Madsen Funeral Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40235418
Tusindbenet 7, 7190 Billund
claustmadsen@stofanet.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 201.47 | 160.33 | 238.36 | 384.38 | 477.88 |
| Employee benefit expenses | - 326.99 | - 455.75 | |||
| Total depreciation | -8.57 | -84.58 | - 109.77 | - 144.06 | - 155.49 |
| EBIT | 192.90 | 75.75 | 128.60 | -86.66 | - 133.35 |
| Other financial income | 711.51 | 331.73 | 1 299.98 | 869.70 | 49.59 |
| Other financial expenses | -41.12 | -1 239.08 | - 618.01 | - 354.53 | -25.20 |
| Net income from associates (fin.) | 3 050.64 | 4 500.00 | 4 000.00 | 2 869.63 | |
| Pre-tax profit | 3 913.94 | - 831.60 | 5 310.57 | 4 428.50 | 2 760.65 |
| Income taxes | - 189.91 | 183.39 | - 192.51 | -99.63 | 657.91 |
| Net earnings | 3 724.03 | - 648.21 | 5 118.06 | 4 328.87 | 3 418.56 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 680.11 | 5 854.88 | 5 745.12 | 8 301.06 | 8 145.57 |
| Tangible assets total | 4 680.11 | 5 854.88 | 5 745.12 | 8 301.06 | 8 145.57 |
| Holdings in group member companies | 3 176.54 | 10 011.06 | 10 011.06 | 10 011.06 | |
| Investments total | 3 176.54 | 10 011.06 | 10 011.06 | 10 011.06 | |
| Non-current loans receivable | 2 200.00 | 28 032.08 | 28 680.12 | ||
| Long term receivables total | 2 200.00 | 28 032.08 | 28 680.12 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 067.54 | 953.91 | |||
| Current other receivables | 1.04 | ||||
| Current deferred tax assets | 843.46 | 1 444.76 | 1 060.65 | 3 268.38 | 727.10 |
| Short term receivables total | 4 910.99 | 1 444.76 | 2 014.56 | 3 269.42 | 727.10 |
| Other current investments | 5 624.36 | 7 251.22 | 8 209.46 | 148.30 | |
| Cash and bank deposits | 208.17 | 1 579.02 | 1 381.54 | 63.21 | 242.96 |
| Cash and cash equivalents | 5 832.54 | 8 830.24 | 9 591.00 | 211.52 | 242.96 |
| Balance sheet total (assets) | 18 600.18 | 26 140.95 | 29 561.75 | 49 825.13 | 37 795.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 117.80 | 244.00 | 135.00 | 158.80 |
| Retained earnings | 14 504.65 | 24 945.40 | 24 053.19 | 29 158.25 | 33 328.32 |
| Profit of the financial year | 3 724.03 | - 648.21 | 5 118.06 | 4 328.87 | 3 418.56 |
| Shareholders equity total | 18 393.07 | 24 464.99 | 29 465.25 | 33 672.12 | 36 955.69 |
| Non-current owed to group member | 206.67 | ||||
| Non-current deferred tax liabilities | 410.67 | ||||
| Non-current liabilities total | 617.33 | ||||
| Advances received | 11.25 | ||||
| Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Current owed to group member | 1 570.64 | 15 977.30 | |||
| Short-term deferred tax liabilities | 127.99 | 26.16 | 17.90 | ||
| Other non-interest bearing current liabilities | 67.12 | 67.16 | 66.60 | 163.71 | 199.48 |
| Current liabilities total | 207.11 | 1 675.96 | 96.50 | 16 153.01 | 222.73 |
| Balance sheet total (liabilities) | 18 600.18 | 26 140.95 | 29 561.75 | 49 825.13 | 37 795.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.