DANHIL TRANSLATE ApS — Credit Rating and Financial Key Figures
CVR number: 19506991
Gildbrovej 41, 2635 Ishøj
dm@danhil.com
tel: 33932134
www.danhil.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 456.68 | 235.36 | |||
Costs of manufacturing | - 165.70 | -34.77 | |||
External services | -86.92 | -46.65 | |||
Gross profit | 176.80 | 137.45 | 174.13 | 65.40 | 224.88 |
Costs of management | -27.25 | -16.48 | |||
Employee benefit expenses | - 137.72 | -58.07 | - 236.92 | ||
EBIT | 12.02 | 17.58 | 36.42 | 7.33 | -12.04 |
Other financial income | 0.15 | ||||
Other financial expenses | -5.47 | -1.43 | -1.29 | -0.03 | |
Pre-tax profit | 12.02 | 12.11 | 34.99 | 6.04 | -11.92 |
Income taxes | -2.05 | -32.98 | |||
Net earnings | 9.97 | 12.11 | 2.01 | 6.04 | -11.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Other receivables | 142.30 | ||||
Investments total | 142.30 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 10.08 | 6.65 | 46.18 | ||
Current other receivables | -15.12 | 111.76 | 15.56 | 10.42 | |
Current deferred tax assets | 32.98 | 32.98 | |||
Short term receivables total | 27.94 | 144.74 | 6.65 | 15.56 | 56.61 |
Cash and bank deposits | 28.99 | 79.11 | 240.73 | 210.61 | 209.83 |
Cash and cash equivalents | 28.99 | 79.11 | 240.73 | 210.61 | 209.83 |
Balance sheet total (assets) | 199.23 | 223.85 | 247.38 | 226.17 | 266.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 61.09 | 71.06 | 83.17 | 85.18 | 91.22 |
Profit of the financial year | 9.97 | 12.11 | 2.01 | 6.04 | -11.92 |
Shareholders equity total | 196.06 | 208.17 | 210.18 | 216.22 | 204.31 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 3.17 | 15.68 | 28.70 | 4.95 | 54.63 |
Accruals and deferred income | 8.50 | 5.00 | 7.50 | ||
Current liabilities total | 3.17 | 15.68 | 37.20 | 9.95 | 62.13 |
Balance sheet total (liabilities) | 199.23 | 223.85 | 247.38 | 226.17 | 266.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.