BRUNSWICKER STUDIO ApS — Credit Rating and Financial Key Figures
CVR number: 35244026
Vesterbrogade 107 B, 1620 København V
info@brunswicker.dk
tel: 53730009
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 411.20 | 289.11 | 188.20 | 490.43 | 548.89 |
| External services | -84.27 | -50.57 | -44.45 | - 130.00 | - 139.80 |
| Gross profit | 326.93 | 238.54 | 143.75 | 360.43 | 409.09 |
| Employee benefit expenses | - 453.30 | - 222.73 | - 115.99 | - 393.64 | - 362.85 |
| EBIT | - 126.37 | 15.81 | 27.76 | -33.21 | 46.25 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -0.61 | -0.54 | -0.31 | -1.00 | |
| Pre-tax profit | - 126.98 | 15.27 | 27.45 | -34.21 | 46.27 |
| Net earnings | - 126.98 | 15.27 | 27.45 | -34.21 | 46.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 36.80 | 36.80 | 36.80 | 36.80 | 36.80 |
| Long term receivables total | 36.80 | 36.80 | 36.80 | 36.80 | 36.80 |
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 68.81 | 17.74 | 57.59 | 131.62 | 116.67 |
| Cash and cash equivalents | 68.81 | 17.74 | 57.59 | 131.62 | 116.67 |
| Balance sheet total (assets) | 105.61 | 54.54 | 94.39 | 168.42 | 153.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | - 146.23 | ||||
| Retained earnings | 194.73 | -78.48 | -63.21 | -35.76 | -69.97 |
| Profit of the financial year | - 126.98 | 15.27 | 27.45 | -34.21 | 46.27 |
| Shareholders equity total | -28.48 | -13.21 | 14.24 | -19.97 | 26.30 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 134.09 | 67.75 | 80.15 | 188.39 | 127.17 |
| Current liabilities total | 134.09 | 67.75 | 80.15 | 188.39 | 127.17 |
| Balance sheet total (liabilities) | 105.61 | 54.54 | 94.39 | 168.42 | 153.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.