Agersnap Technologies ApS
CVR number: 38528041
Damgårdsvej 2, Niverød 2990 Nivå
tel: 41879403
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.85 | 43.43 | -3.37 | -0.74 | -2.69 |
| EBIT | -3.85 | 43.43 | -3.37 | -0.74 | -2.69 |
| Other financial income | 0.22 | ||||
| Other financial expenses | -0.04 | -0.34 | -0.49 | ||
| Pre-tax profit | -3.85 | 43.39 | -3.70 | -1.23 | -2.48 |
| Income taxes | 0.85 | -6.80 | -0.39 | ||
| Net earnings | -3.00 | 36.59 | -4.09 | -1.23 | -2.48 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 220.00 | 220.00 | 220.00 | 382.19 | |
| Investments total | 220.00 | 220.00 | 220.00 | 382.19 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 52.50 | ||||
| Current owed by particip. interest comp. | 75.00 | 75.00 | |||
| Current other receivables | 8.80 | 2.19 | 2.38 | 0.89 | |
| Current deferred tax assets | 0.85 | 2.00 | 2.00 | ||
| Short term receivables total | 9.65 | 52.50 | 4.19 | 79.38 | 75.89 |
| Cash and bank deposits | 114.07 | 8.11 | 36.62 | 0.09 | 4.25 |
| Cash and cash equivalents | 114.07 | 8.11 | 36.62 | 0.09 | 4.25 |
| Balance sheet total (assets) | 123.72 | 280.61 | 260.81 | 299.46 | 462.34 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 52.27 | 49.27 | 85.86 | 81.77 | 80.54 |
| Profit of the financial year | -3.00 | 36.59 | -4.09 | -1.23 | -2.48 |
| Shareholders equity total | 99.27 | 135.86 | 131.77 | 130.54 | 128.06 |
| Non-current liabilities total | |||||
| Current owed to participating | 9.71 | 124.71 | 124.71 | 168.71 | 334.27 |
| Short-term deferred tax liabilities | 14.74 | 2.70 | |||
| Other non-interest bearing current liabilities | 17.34 | 4.33 | 0.21 | ||
| Current liabilities total | 24.46 | 144.75 | 129.04 | 168.92 | 334.27 |
| Balance sheet total (liabilities) | 123.72 | 280.61 | 260.81 | 299.46 | 462.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.