Hjertebegravelse ApS — Credit Rating and Financial Key Figures
CVR number: 41729309
Gydevang 18, 3450 Allerød
info@hjertebegravelse.dk
tel: 72247200
www.hjertebegravelse.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 970.26 | 934.09 | 1 048.58 |
Employee benefit expenses | -1 250.27 | - 647.82 | - 385.56 |
EBIT | 719.99 | 286.26 | 663.02 |
Other financial income | 6.00 | 0.34 | |
Other financial expenses | -6.35 | 11.61 | 4.01 |
Pre-tax profit | 713.64 | 303.87 | 667.37 |
Income taxes | - 157.48 | -66.90 | - 147.53 |
Net earnings | 556.17 | 236.97 | 519.83 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 170.99 | 113.21 | 160.51 |
Current amounts owed by group member comp. | 486.47 | 168.50 | 507.58 |
Current other receivables | 5.00 | 5.00 | 5.00 |
Short term receivables total | 662.46 | 286.71 | 673.09 |
Cash and bank deposits | 181.43 | 148.81 | 364.21 |
Cash and cash equivalents | 181.43 | 148.81 | 364.21 |
Balance sheet total (assets) | 843.88 | 435.52 | 1 037.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 500.00 | 100.00 | 450.00 |
Retained earnings | - 500.00 | -43.83 | - 256.86 |
Profit of the financial year | 556.17 | 236.97 | 519.83 |
Shareholders equity total | 596.17 | 333.14 | 752.97 |
Non-current liabilities total | |||
Current trade creditors | 12.95 | 91.79 | |
Current owed to participating | 0.14 | 1.84 | |
Current owed to group member | 4.17 | ||
Short-term deferred tax liabilities | 157.48 | 66.90 | 147.53 |
Other non-interest bearing current liabilities | 90.24 | 22.38 | 38.99 |
Current liabilities total | 247.72 | 102.38 | 284.32 |
Balance sheet total (liabilities) | 843.88 | 435.52 | 1 037.29 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.