Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRIAN HILDSKOV HANSEN, STATSAUTORISERET REVISIONSANPARTSSELSKAB — Credit Rating and Financial Key Figures
CVR number: 31765900
Galoche Alle 6, 4600 Køge
tel: 40727811
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 995.07 | 4 266.49 | 4 474.74 | ||
| External services | - 192.07 | - 107.05 | - 137.66 | ||
| Gross profit | 3 803.00 | 4 159.44 | 4 337.08 | 2.65 | - 390.26 |
| Employee benefit expenses | - 669.87 | - 664.75 | - 679.61 | - 781.70 | - 812.03 |
| Total depreciation | - 187.00 | - 187.00 | - 160.00 | - 101.73 | - 116.96 |
| EBIT | 2 946.13 | 3 307.68 | 3 497.47 | - 880.79 | -1 319.25 |
| Other financial income | 7.40 | 4.12 | 54.93 | 43.16 | 84.58 |
| Other financial expenses | -72.52 | -8.38 | -1.36 | -1.55 | -1.29 |
| Net income from associates (fin.) | 5 111.54 | 5 024.85 | |||
| Pre-tax profit | 2 881.01 | 3 303.42 | 3 551.03 | 4 272.36 | 3 788.89 |
| Income taxes | - 603.74 | - 714.59 | - 794.01 | - 958.55 | - 794.26 |
| Net earnings | 2 277.28 | 2 588.82 | 2 757.01 | 3 313.81 | 2 994.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 400.00 | 213.00 | 53.00 | 536.07 | 419.11 |
| Tangible assets total | 400.00 | 213.00 | 53.00 | 536.07 | 419.11 |
| Participating interests | 2 649.08 | 3 266.36 | 3 372.07 | 3 721.95 | 3 209.94 |
| Investments total | 2 649.08 | 3 266.36 | 3 372.07 | 3 721.95 | 3 209.94 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 47.38 | 1 042.17 | 1 880.42 | 1 129.73 | 2 376.84 |
| Current other receivables | 2 019.00 | 1 636.24 | 1 785.04 | 1 983.03 | 1 650.54 |
| Short term receivables total | 2 066.38 | 2 678.42 | 3 665.45 | 3 112.77 | 4 027.38 |
| Cash and bank deposits | 397.72 | 106.13 | 46.65 | 622.70 | 300.97 |
| Cash and cash equivalents | 397.72 | 106.13 | 46.65 | 622.70 | 300.97 |
| Balance sheet total (assets) | 5 513.19 | 6 263.91 | 7 137.17 | 7 993.48 | 7 957.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 847.52 | 1 971.54 | 2 651.31 | 2 963.93 | 3 453.83 |
| Other reserves | 2 120.27 | 2 737.56 | 2 843.26 | 3 193.14 | 2 733.94 |
| Retained earnings | -2 277.28 | -2 588.82 | -2 757.01 | -3 313.81 | -2 994.63 |
| Profit of the financial year | 2 277.28 | 2 588.82 | 2 757.01 | 3 313.81 | 2 994.63 |
| Shareholders equity total | 4 092.79 | 4 834.10 | 5 619.57 | 6 282.07 | 6 312.77 |
| Provisions | 658.84 | 626.08 | 614.87 | 753.60 | 676.57 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 17.50 |
| Short-term deferred tax liabilities | 661.80 | 747.36 | 805.22 | 819.83 | 871.29 |
| Other non-interest bearing current liabilities | 89.75 | 46.38 | 87.51 | 127.99 | 79.28 |
| Current liabilities total | 761.56 | 803.74 | 902.72 | 957.82 | 968.06 |
| Balance sheet total (liabilities) | 5 513.19 | 6 263.91 | 7 137.17 | 7 993.48 | 7 957.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.