Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PORC MERCATUS ApS — Credit Rating and Financial Key Figures
CVR number: 34628351
Ingridsvej 12, 6000 Kolding
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 699.19 | 1 080.32 | 1 490.44 | 1 705.50 | 1 409.79 |
| Employee benefit expenses | - 610.40 | - 634.44 | - 723.35 | - 566.32 | - 620.39 |
| EBIT | 88.79 | 445.89 | 767.09 | 1 139.18 | 789.40 |
| Other financial expenses | -22.27 | -83.32 | - 180.97 | - 177.37 | -61.17 |
| Pre-tax profit | 66.52 | 362.57 | 586.12 | 961.81 | 728.22 |
| Income taxes | -12.99 | -79.28 | - 129.33 | - 214.97 | - 162.06 |
| Net earnings | 53.53 | 283.29 | 456.80 | 746.83 | 566.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 816.31 | 617.71 | 385.28 | 1 554.91 | 3 827.44 |
| Current amounts owed by group member comp. | 354.20 | ||||
| Current other receivables | 7.27 | 1 036.44 | 1 215.51 | 1 617.45 | 949.86 |
| Current deferred tax assets | 24.84 | ||||
| Short term receivables total | 1 202.62 | 1 654.16 | 1 600.79 | 3 172.36 | 4 777.29 |
| Cash and bank deposits | 219.29 | 441.53 | 1 029.44 | 140.67 | 0.20 |
| Cash and cash equivalents | 219.29 | 441.53 | 1 029.44 | 140.67 | 0.20 |
| Balance sheet total (assets) | 1 421.91 | 2 095.69 | 2 630.22 | 3 313.03 | 4 777.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 120.00 | 200.00 | |||
| Retained earnings | 671.19 | 604.72 | 688.00 | 1 144.80 | 1 891.63 |
| Profit of the financial year | 53.53 | 283.29 | 456.80 | 746.83 | 566.16 |
| Shareholders equity total | 804.72 | 1 088.00 | 1 424.80 | 1 971.63 | 2 537.79 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 315.04 | ||||
| Current trade creditors | 255.62 | 759.58 | 924.53 | 803.20 | 650.73 |
| Current owed to group member | 291.97 | 147.89 | 145.75 | 287.35 | 203.60 |
| Other non-interest bearing current liabilities | 69.61 | 100.21 | 135.14 | 250.85 | 70.33 |
| Current liabilities total | 617.20 | 1 007.68 | 1 205.42 | 1 341.40 | 2 239.70 |
| Balance sheet total (liabilities) | 1 421.91 | 2 095.69 | 2 630.22 | 3 313.03 | 4 777.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.