HILLERSBORG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34626464
Søndersøparken 17 A, 8800 Viborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 265.00 | - 401.00 | - 333.00 | - 291.00 | - 360.23 |
| Employee benefit expenses | - 122.00 | - 121.00 | - 136.00 | - 283.00 | - 486.34 |
| Reduction in value of non-current assets | - 157.00 | ||||
| EBIT | - 387.00 | - 522.00 | - 626.00 | - 574.00 | - 846.56 |
| Other financial income | 8 295.00 | 2 284.00 | 3 599.00 | 8 293.00 | 3 047.14 |
| Other financial expenses | - 118.00 | -2 707.00 | - 638.00 | - 342.00 | -75.97 |
| Net income from associates (fin.) | -6.00 | 13 350.00 | 862.00 | 41.00 | 24.44 |
| Pre-tax profit | 7 784.00 | 12 405.00 | 3 197.00 | 7 418.00 | 2 149.05 |
| Income taxes | -1 740.00 | 208.00 | - 548.00 | -1 623.00 | - 467.41 |
| Net earnings | 6 044.00 | 12 613.00 | 2 649.00 | 5 795.00 | 1 681.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 157.00 | 2 000.00 | 2 000.00 | 2 000.00 | |
| Tangible assets total | 2 157.00 | 2 000.00 | 2 000.00 | 2 000.00 | |
| Holdings in group member companies | 11.00 | 52.00 | 76.65 | ||
| Participating interests | 19.00 | 35.00 | |||
| Investments total | 19.00 | 35.00 | 11.00 | 52.00 | 76.65 |
| Non-curr. owed by group member comp. | 11 204.00 | 13 013.00 | 13 673.62 | ||
| Non-curr. owed by particip. interest comp. | 175.00 | 75.00 | |||
| Non-current loans receivable | 7 473.00 | 10 687.00 | 10 913.00 | 11 355.00 | 11 172.42 |
| Long term receivables total | 7 648.00 | 10 762.00 | 22 117.00 | 24 368.00 | 24 846.04 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 615.00 | 7 213.00 | |||
| Current deferred tax assets | 59.00 | 444.00 | 302.00 | 312.00 | 315.78 |
| Short term receivables total | 3 674.00 | 7 657.00 | 302.00 | 312.00 | 315.78 |
| Other current investments | 40 069.00 | 43 730.00 | 37 777.00 | 39 814.00 | 41 259.03 |
| Cash and bank deposits | 832.00 | 426.00 | 329.00 | 3 242.00 | 1 276.21 |
| Cash and cash equivalents | 40 901.00 | 44 156.00 | 38 106.00 | 43 056.00 | 42 535.24 |
| Balance sheet total (assets) | 52 242.00 | 64 767.00 | 62 536.00 | 69 788.00 | 69 773.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 5 000.00 | 2 000.00 | 3 000.00 | ||
| Other reserves | 11.00 | 52.00 | 76.24 | ||
| Retained earnings | 44 379.00 | 45 422.00 | 58 024.00 | 58 632.00 | 61 403.29 |
| Profit of the financial year | 6 044.00 | 12 613.00 | 2 649.00 | 5 795.00 | 1 681.64 |
| Shareholders equity total | 50 503.00 | 63 115.00 | 60 764.00 | 66 559.00 | 66 241.18 |
| Non-current liabilities total | |||||
| Current owed to group member | 206.00 | 1 667.00 | 1 492.00 | 1 539.68 | |
| Short-term deferred tax liabilities | 1 700.00 | 1 429.00 | 84.00 | 1 702.00 | 1 854.30 |
| Other non-interest bearing current liabilities | 39.00 | 17.00 | 21.00 | 35.00 | 138.55 |
| Current liabilities total | 1 739.00 | 1 652.00 | 1 772.00 | 3 229.00 | 3 532.53 |
| Balance sheet total (liabilities) | 52 242.00 | 64 767.00 | 62 536.00 | 69 788.00 | 69 773.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.