Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ASX 13735 ApS — Credit Rating and Financial Key Figures
CVR number: 12288204
Sandbjergvej 11, 2970 Hørsholm
info@hea.dk
tel: 33313888
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 659.92 | 1 296.45 | 1 409.27 | 1 338.57 | 3 111.15 |
| Total depreciation | - 142.60 | - 150.15 | - 154.44 | - 108.14 | - 113.59 |
| EBIT | 1 517.32 | 1 146.31 | 1 254.83 | 1 230.43 | 2 997.56 |
| Other financial income | 4.96 | 11.96 | 55.74 | ||
| Other financial expenses | - 226.78 | - 334.99 | -1 341.46 | -1 702.99 | -42.36 |
| Pre-tax profit | 1 290.54 | 811.32 | -81.67 | - 460.60 | 3 010.94 |
| Income taxes | - 285.18 | - 178.80 | 19.00 | 103.97 | - 671.71 |
| Net earnings | 1 005.35 | 632.52 | -62.66 | - 356.64 | 2 339.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 43 796.89 | 44 612.26 | 46 855.74 | 49 641.49 | 49 527.89 |
| Tangible assets total | 43 796.89 | 44 612.26 | 46 855.74 | 49 641.49 | 49 527.89 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 73.50 | 180.76 | 14.71 | 39.58 | 38.36 |
| Current amounts owed by group member comp. | 3 367.03 | ||||
| Prepayments and accrued income | 76.82 | 68.72 | |||
| Current other receivables | 48.74 | ||||
| Current deferred tax assets | 142.86 | 283.72 | |||
| Short term receivables total | 199.07 | 249.48 | 157.58 | 323.30 | 3 405.39 |
| Balance sheet total (assets) | 43 995.96 | 44 861.75 | 47 013.32 | 49 964.79 | 52 933.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 3 400.00 | ||||
| Retained earnings | 5 568.30 | 6 573.66 | 7 206.17 | 7 143.51 | 42 411.63 |
| Profit of the financial year | 1 005.35 | 632.52 | -62.66 | - 356.64 | 2 339.23 |
| Shareholders equity total | 6 873.66 | 7 506.17 | 7 443.51 | 7 086.87 | 48 450.86 |
| Provisions | 2 078.80 | 2 225.00 | 2 343.90 | 2 511.70 | 2 673.10 |
| Non-current loans from credit institutions | 24 825.10 | 20 945.16 | |||
| Non-current liabilities total | 24 825.10 | 20 945.16 | |||
| Current loans from credit institutions | 149.99 | 20 951.08 | |||
| Advances received | 64.10 | 50.90 | 86.97 | 124.21 | 109.46 |
| Current owed to group member | 9 030.96 | 13 083.75 | 14 888.28 | 39 024.76 | |
| Short-term deferred tax liabilities | 136.02 | 34.01 | 552.67 | ||
| Other non-interest bearing current liabilities | 837.34 | 1 016.77 | 1 299.59 | 1 217.24 | 1 147.19 |
| Current liabilities total | 10 218.40 | 14 185.42 | 37 225.91 | 40 366.21 | 1 809.32 |
| Balance sheet total (liabilities) | 43 995.96 | 44 861.75 | 47 013.32 | 49 964.79 | 52 933.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.