Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
37,3 Grader A/S — Credit Rating and Financial Key Figures
CVR number: 38550411
Vidjekrogen 1 B, 5881 Skårup Fyn
info@37-3.dk
tel: 70702130
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 918.83 | 14 703.06 | 7 281.16 | 10 234.64 | 4 546.19 |
| Employee benefit expenses | - 990.62 | -1 637.89 | -2 436.55 | -2 582.54 | -3 007.43 |
| Total depreciation | - 244.26 | - 299.07 | - 395.26 | - 395.26 | - 236.06 |
| EBIT | 2 683.96 | 12 766.09 | 4 449.35 | 7 256.84 | 1 302.70 |
| Other financial income | 11.74 | 39.30 | 88.12 | 11.78 | 3.90 |
| Other financial expenses | -59.09 | -87.59 | - 611.16 | - 702.74 | - 989.35 |
| Pre-tax profit | 2 636.61 | 12 717.80 | 3 926.31 | 6 565.88 | 317.25 |
| Income taxes | - 574.41 | -2 782.08 | - 872.87 | -1 465.92 | -92.34 |
| Net earnings | 2 062.20 | 9 935.72 | 3 053.45 | 5 099.97 | 224.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 817.89 | 1 060.42 | 665.16 | 269.91 | 128.85 |
| Tangible assets total | 817.89 | 1 060.42 | 665.16 | 269.91 | 128.85 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 098.38 | 14 603.13 | 26 197.69 | 33 933.73 | 29 078.30 |
| Advance payments | 282.63 | ||||
| Inventories total | 2 381.01 | 14 603.13 | 26 197.69 | 33 933.73 | 29 078.30 |
| Current trade debtors | 9 387.62 | 10 680.50 | 1 199.15 | 1 673.36 | 1 412.47 |
| Current amounts owed by group member comp. | 5.00 | 50.80 | 591.17 | 958.82 | |
| Prepayments and accrued income | 36.81 | 35.56 | 31.48 | 142.73 | 86.81 |
| Current other receivables | 90.80 | 91.20 | 244.78 | 380.26 | 334.24 |
| Current deferred tax assets | 19.61 | 25.08 | 88.63 | 127.34 | 141.43 |
| Short term receivables total | 9 534.85 | 10 837.34 | 1 614.83 | 2 914.87 | 2 933.76 |
| Cash and bank deposits | 1 732.19 | 2 460.55 | 3.79 | ||
| Cash and cash equivalents | 1 732.19 | 2 460.55 | 3.79 | ||
| Balance sheet total (assets) | 14 465.94 | 28 961.43 | 28 481.47 | 37 118.51 | 32 140.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 75.00 | 420.00 | 420.00 | 420.00 | 420.00 |
| Shares repurchased | 500.00 | 170.00 | |||
| Retained earnings | 1 252.33 | 2 969.54 | 7 405.26 | 10 288.71 | 15 388.67 |
| Profit of the financial year | 2 062.20 | 9 935.72 | 3 053.45 | 5 099.97 | 224.91 |
| Shareholders equity total | 3 389.54 | 13 325.25 | 11 378.70 | 15 978.67 | 16 033.58 |
| Non-current loans from credit institutions | 2 868.99 | 2 520.00 | 1 865.73 | ||
| Non-current deferred tax liabilities | 524.83 | 2 787.54 | 936.41 | 1 504.63 | 106.42 |
| Non-current liabilities total | 524.83 | 2 787.54 | 3 805.40 | 4 024.63 | 1 972.15 |
| Current loans from credit institutions | 7 424.28 | 11 996.24 | 9 745.77 | ||
| Current trade creditors | 5 718.66 | 7 004.25 | 1 503.98 | 1 412.29 | 763.38 |
| Current owed to participating | 21.09 | 20.68 | 20.68 | 20.68 | 18.36 |
| Short-term deferred tax liabilities | 76.27 | 601.10 | 2 863.81 | 1 638.43 | 1 504.63 |
| Other non-interest bearing current liabilities | 4 735.56 | 5 222.60 | 1 484.62 | 2 047.57 | 2 103.02 |
| Current liabilities total | 10 551.57 | 12 848.63 | 13 297.36 | 17 115.21 | 14 135.18 |
| Balance sheet total (liabilities) | 14 465.94 | 28 961.43 | 28 481.47 | 37 118.51 | 32 140.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.