Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DNA Esbjerg ApS — Credit Rating and Financial Key Figures
CVR number: 38541625
Exnersgade 18, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 347.19 | 1 685.16 | 1 203.15 | 1 230.90 | 1 053.26 |
| Employee benefit expenses | - 871.84 | -1 186.29 | -1 168.66 | -1 177.64 | -1 152.55 |
| Total depreciation | -19.03 | -10.37 | -23.36 | ||
| EBIT | 456.32 | 488.50 | 34.49 | 53.25 | -75.92 |
| Other financial income | 1.66 | 0.09 | 1.47 | ||
| Other financial expenses | -15.48 | -11.87 | -9.03 | -9.94 | -9.01 |
| Pre-tax profit | 440.83 | 476.63 | 27.12 | 43.41 | -83.47 |
| Income taxes | -97.44 | - 105.03 | -5.97 | -9.67 | 23.81 |
| Net earnings | 343.39 | 371.59 | 21.15 | 33.74 | -59.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.37 | ||||
| Tangible assets total | 10.37 | ||||
| Investments total | 333.64 | 333.64 | 333.64 | 333.64 | 287.43 |
| Long term receivables total | |||||
| Finished products/goods | 815.63 | 1 311.29 | 1 094.92 | 973.33 | 998.70 |
| Inventories total | 815.63 | 1 311.29 | 1 094.92 | 973.33 | 998.70 |
| Current trade debtors | 72.31 | 66.85 | 42.89 | ||
| Prepayments and accrued income | 6.67 | 65.57 | |||
| Current other receivables | 558.59 | 164.21 | 110.63 | 57.09 | 51.22 |
| Current deferred tax assets | 62.14 | 49.27 | 30.18 | 61.71 | 84.41 |
| Short term receivables total | 627.40 | 279.04 | 213.12 | 185.65 | 178.52 |
| Cash and bank deposits | 443.96 | 88.72 | 85.64 | 83.58 | 78.76 |
| Cash and cash equivalents | 443.96 | 88.72 | 85.64 | 83.58 | 78.76 |
| Balance sheet total (assets) | 2 230.99 | 2 012.69 | 1 727.32 | 1 576.21 | 1 543.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 200.00 | |||
| Retained earnings | 483.13 | 626.52 | 798.11 | 819.26 | 853.00 |
| Profit of the financial year | 343.39 | 371.59 | 21.15 | 33.74 | -59.66 |
| Shareholders equity total | 876.52 | 1 248.11 | 1 069.26 | 903.00 | 843.35 |
| Non-current deferred tax liabilities | 115.94 | 47.06 | |||
| Non-current liabilities total | 115.94 | 47.06 | |||
| Current loans from credit institutions | 65.63 | 88.19 | |||
| Current trade creditors | 401.78 | 377.42 | 325.35 | 403.79 | 529.26 |
| Other non-interest bearing current liabilities | 653.85 | 224.65 | 300.99 | 203.78 | 82.62 |
| Accruals and deferred income | 182.90 | 115.45 | 31.72 | ||
| Current liabilities total | 1 238.53 | 717.52 | 658.06 | 673.20 | 700.07 |
| Balance sheet total (liabilities) | 2 230.99 | 2 012.69 | 1 727.32 | 1 576.21 | 1 543.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.