Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bonzai Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38540696
Søvangs Alle 17, 2635 Ishøj
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.50 | -8.75 | -2.50 | -2.88 | -3.13 |
| EBIT | -2.50 | -8.75 | -2.50 | -2.88 | -3.13 |
| Other financial expenses | -1.43 | -7.62 | -3.78 | -3.36 | -4.55 |
| Net income from associates (fin.) | 300.00 | 400.00 | 500.00 | 487.00 | 600.00 |
| Pre-tax profit | 296.07 | 383.63 | 493.72 | 480.76 | 592.33 |
| Income taxes | 0.73 | 2.58 | 0.78 | 1.05 | 1.20 |
| Net earnings | 296.80 | 386.21 | 494.50 | 481.81 | 593.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 43.00 | 43.00 | 43.00 | 120.00 | 120.00 |
| Investments total | 43.00 | 43.00 | 43.00 | 120.00 | 120.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 24.79 | 139.89 | 195.87 | ||
| Current other receivables | 0.01 | ||||
| Current deferred tax assets | 166.34 | 156.09 | 226.57 | 133.12 | |
| Short term receivables total | 166.34 | 180.89 | 366.46 | 328.99 | |
| Cash and bank deposits | 192.51 | 320.57 | 670.32 | 749.51 | 1 245.24 |
| Cash and cash equivalents | 192.51 | 320.57 | 670.32 | 749.51 | 1 245.24 |
| Balance sheet total (assets) | 235.51 | 529.92 | 894.21 | 1 235.97 | 1 694.23 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 122.00 | 135.00 | 158.80 |
| Retained earnings | - 230.23 | -47.83 | 216.38 | 575.88 | 898.90 |
| Profit of the financial year | 296.80 | 386.21 | 494.50 | 481.81 | 593.53 |
| Shareholders equity total | 219.57 | 492.78 | 872.89 | 1 232.70 | 1 691.22 |
| Non-current owed to group member | 8.14 | 34.13 | |||
| Non-current liabilities total | 8.14 | 34.13 | |||
| Current trade creditors | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| Current owed to participating | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Current owed to group member | 18.33 | ||||
| Short-term deferred tax liabilities | 3.73 | ||||
| Other non-interest bearing current liabilities | 1.07 | 0.00 | 0.27 | ||
| Current liabilities total | 7.80 | 3.00 | 21.33 | 3.27 | 3.00 |
| Balance sheet total (liabilities) | 235.51 | 529.92 | 894.21 | 1 235.97 | 1 694.23 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.