Enig Aps — Credit Rating and Financial Key Figures
CVR number: 41125926
Vennelundsvej 22, 8300 Odder
indidansk@gmail.com
tel: 40370237
indidansk.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 150.66 | 255.22 | 282.19 | 370.13 |
| Other operating expenses | -12.12 | -44.43 | -26.51 | |
| EBIT | 150.66 | 243.33 | 237.76 | 343.62 |
| Other financial expenses | -1.06 | -4.17 | -1.46 | |
| Pre-tax profit | 149.60 | 238.93 | 236.30 | 343.62 |
| Income taxes | -32.91 | -52.98 | -51.99 | -75.60 |
| Net earnings | 116.69 | 185.95 | 184.32 | 268.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 22.88 | 54.09 | 41.90 | |
| Current other receivables | 45.00 | |||
| Short term receivables total | 45.00 | 22.88 | 54.09 | 41.90 |
| Cash and bank deposits | 157.10 | 280.46 | 290.57 | 494.38 |
| Cash and cash equivalents | 157.10 | 280.46 | 290.57 | 494.38 |
| Balance sheet total (assets) | 202.10 | 303.34 | 344.66 | 536.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 45.00 | 45.00 | 45.00 | 45.00 |
| Shares repurchased | 105.00 | 114.40 | 117.80 | 117.80 |
| Retained earnings | - 105.00 | - 102.49 | -34.56 | - 102.99 |
| Profit of the financial year | 116.69 | 185.95 | 184.32 | 268.02 |
| Shareholders equity total | 161.69 | 242.87 | 312.56 | 327.83 |
| Non-current liabilities total | ||||
| Current trade creditors | 7.50 | 7.50 | ||
| Short-term deferred tax liabilities | 32.91 | 52.98 | 15.46 | 71.54 |
| Other non-interest bearing current liabilities | 16.64 | 136.90 | ||
| Current liabilities total | 40.41 | 60.48 | 32.11 | 208.44 |
| Balance sheet total (liabilities) | 202.10 | 303.34 | 344.66 | 536.28 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.