Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JAK HOLDING 2020 ApS — Credit Rating and Financial Key Figures
CVR number: 41123885
Hobrovej 19, Roum 9632 Møldrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 63 338.95 | 82 534.45 | |||
| Employee benefit expenses | -17 252.34 | -19 311.80 | |||
| Total depreciation | -10 866.01 | -13 086.96 | |||
| EBIT | -7 126.00 | 16 919.00 | 11 203.00 | 35 220.60 | 50 135.69 |
| Other financial income | 5 186.04 | 3 336.56 | |||
| Other financial expenses | - 482.15 | -2 465.46 | |||
| Pre-tax profit | -5 054.00 | 10 836.00 | 10 396.00 | 39 924.49 | 51 006.79 |
| Income taxes | -8 910.87 | -9 628.86 | |||
| Net earnings | -5 054.00 | 10 836.00 | 10 396.00 | 31 013.62 | 41 377.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 962.63 | 19 593.98 | 20 920.52 | ||
| Buildings | 20 376.27 | 23 729.31 | 28 508.62 | ||
| Tangible assets total | 33 338.90 | 43 323.29 | 49 429.14 | ||
| Investments total | -0.19 | 120 988.00 | 134 195.00 | ||
| Non-current loans receivable | 58.17 | 1 000.00 | 1 000.00 | ||
| Non-current other receivables | 30.00 | 6 739.90 | 4 977.55 | ||
| Long term receivables total | 88.17 | 7 739.90 | 5 977.55 | ||
| Raw materials and consumables | 2 615.78 | 3 839.73 | 6 041.68 | ||
| Finished products/goods | 34 019.18 | 8 089.47 | 10 456.66 | ||
| Inventories total | 36 634.96 | 11 929.20 | 16 498.34 | ||
| Current trade debtors | 15 165.19 | 7 696.05 | 10 643.49 | ||
| Current amounts owed by group member comp. | 0.00 | ||||
| Prepayments and accrued income | 959.60 | 104.58 | 45.55 | ||
| Current other receivables | 5 712.61 | 6 742.10 | 16 518.94 | ||
| Current deferred tax assets | 1 836.68 | 3.00 | |||
| Short term receivables total | 23 674.08 | 14 545.72 | 27 207.97 | ||
| Other current investments | 8 354.28 | 9 249.31 | 7 769.05 | ||
| Cash and bank deposits | 15 850.80 | 90 182.15 | 112 934.54 | ||
| Cash and cash equivalents | 24 205.07 | 99 431.46 | 120 703.59 | ||
| Balance sheet total (assets) | 117 941.00 | 120 988.00 | 134 195.00 | 176 969.57 | 219 816.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 78 488.00 | 95 475.00 | 40.00 | 40.00 |
| Share premium account | 21 231.04 | 21 231.04 | |||
| Shares repurchased | 3 383.00 | 6 003.58 | |||
| Other reserves | 0.31 | ||||
| Retained earnings | -2 035.66 | -10 836.00 | -10 396.00 | -26 061.03 | -8 377.34 |
| Profit of the financial year | -5 054.00 | 10 836.00 | 10 396.00 | 31 013.62 | 41 377.93 |
| Minority interest (BS) | 53 471.31 | 95 227.43 | 124 901.52 | ||
| Shareholders equity total | 67 653.00 | 78 488.00 | 95 475.00 | 124 834.06 | 163 945.69 |
| Provisions | 1 339.34 | 3 045.35 | 1 995.67 | 1 128.67 | |
| Non-current loans from credit institutions | 1 976.65 | ||||
| Non-current liabilities total | 1 976.65 | ||||
| Current loans from credit institutions | 23 148.82 | 439.73 | 56.28 | ||
| Advances received | 8 646.55 | 3 756.25 | |||
| Current trade creditors | 9 698.31 | 18 091.30 | 35 528.62 | ||
| Current owed to participating | 10 803.80 | 10 886.27 | 361.19 | ||
| Short-term deferred tax liabilities | 9 285.59 | 10 006.22 | |||
| Other non-interest bearing current liabilities | 3 321.59 | 2 790.40 | 5 033.67 | ||
| Current liabilities total | 46 972.51 | 50 139.84 | 54 742.22 | ||
| Balance sheet total (liabilities) | 117 941.50 | 78 488.00 | 98 520.35 | 176 969.57 | 219 816.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.